Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 17 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 17 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.01 GC 
Located in:     The Commonwealth of Helios Granda 
Controlled by:     The Commonwealth of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,964.17M SC$ 
Cash Available Now  52,842.63M SC$Corporate cash
     
Products Sold Last Year  50,955.13M SC$ 
Profit Last Year  14,393.25M SC$ 
Net Profit Last Year  7,556.45M SC$ 
Products Sold Last Month  4,968.71M SC$ 
Profit Last Month  1,623.30M SC$Profit
Net Profit Last Month  852.24M SC$Net Profit
Assets  64,613.05M SC$Corporate assets
Market Value  282,131.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,123.21M SC$Value of materials
Production Last Month  1,260,652.24Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,135.24M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,749.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.99M SC$Tax payments
Profit Payment Paid  -568.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,968.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,041.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  2,821.31  SC$Share price
Earning per Share In Recent Period  52.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,964.17M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,376.46M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,964.17M SC$  3,343.50M SC$ 
Year to Date
Income   Cost  
30,760.47M   
   5,553.52M 
   15,702.19M 
   1,669.44M 
   521.81M 
   0.00M 
   0.00M 
30,760.47M  23,446.97M 
Last Year
Income   Cost  
50,955.13M   
   8,330.81M 
   24,925.79M 
   2,503.94M 
   801.34M 
   0.00M 
   0.00M 
50,955.13M  36,561.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    105,506 tons    60,000    1.8    180    5,615 SC$    3,140 SC$
Electric Power    2,197 million kwhs    225    9.8    185    168,258 SC$    97,680 SC$
Factory Maintenance    745 units    103    7.2    180    682,177 SC$    385,050 SC$
Glass    76,281 tons    10,000    7.6    180    3,543 SC$    2,084 SC$
High Tech Services    46,801 units    7,500    6.2    180    2,734 SC$    1,616 SC$
Household Products    41,699 tons    4,000    10.4    186    10,708 SC$    5,738 SC$
Plastics    2,029,963 tons    150,000    13.5    180    2,993 SC$    1,661 SC$
Robotics    1,097 units    109    10.1    182    429,139 SC$    237,070 SC$
Services    77,107 units    7,500    10.3    186    1,987 SC$    1,163 SC$
Steel    163,252 tons    30,000    5.4    180    5,767 SC$    3,262 SC$
Wood    1,049,479 tons    300,000    3.5    180    3,335 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Helios Granda

Back to main country page
Image  

Back to my home page