Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 18 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5312 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.87 GC 
Located in:     The Commonwealth of Helios Granda 
Controlled by:     The Commonwealth of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,111.74M SC$ 
Cash Available Now  52,921.12M SC$Corporate cash
     
Products Sold Last Year  41,947.35M SC$ 
Profit Last Year  10,048.53M SC$ 
Net Profit Last Year  4,610.12M SC$ 
Products Sold Last Month  5,066.36M SC$ 
Profit Last Month  1,742.34M SC$Profit
Net Profit Last Month  914.73M SC$Net Profit
Assets  66,707.54M SC$Corporate assets
Market Value  279,051.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,591.91M SC$Value of materials
Production Last Month  1,671,734.50Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,879.04M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  -642.98M SC$ 
Raw Materials Bought  -7,562.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.70M SC$Tax payments
Profit Payment Paid  -609.82M SC$ 
Upgrades Bought  -157.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,066.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,980.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  2,790.51  SC$Share price
Earning per Share In Recent Period  56.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,111.74M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,256.35M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,111.74M SC$  3,286.10M SC$ 
Year to Date
Income   Cost  
30,003.11M   
   5,996.02M 
   13,519.03M 
   1,671.30M 
   497.15M 
   0.00M 
   0.00M 
30,003.11M  21,683.51M 
Last Year
Income   Cost  
41,947.35M   
   8,994.49M 
   19,703.24M 
   2,504.82M 
   696.26M 
   0.00M 
   0.00M 
41,947.35M  31,898.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,824,811 tons    150,000    12.2    188    3,076 SC$    1,631 SC$
Building Materials    118,759 units    20,000    5.9    180    2,594 SC$    1,525 SC$
Cable TV Services    3,593 units    300    12    183    2,996 SC$    1,646 SC$
Cement    855,342 tons    100,000    8.6    180    2,635 SC$    1,510 SC$
Chemicals    1,165,033 tons    100,000    11.7    180    2,703 SC$    1,510 SC$
Electric Components    1,288 units    300    4.3    186    3,406 SC$    1,812 SC$
Electric Power    4,599 million kwhs    375    12.3    180    161,375 SC$    97,680 SC$
Factory Maintenance    1,256 units    114    11    181    696,320 SC$    385,050 SC$
Glass    33,196 tons    5,500    6    180    3,543 SC$    2,084 SC$
High Tech Services    91,861 units    7,500    12.2    180    2,826 SC$    1,616 SC$
Internet    1,450 units    300    4.8    181    5,265 SC$    3,020 SC$
Lead    3,112 tons    1,250    2.5    180    82,194 SC$    46,690 SC$
Robotics    677 units    101    6.7    181    429,738 SC$    237,070 SC$
Services    79,380 units    12,500    6.4    180    1,976 SC$    1,163 SC$
Steel    204,042 tons    25,000    8.2    180    5,787 SC$    3,262 SC$
Telephone    3,056 units    300    10.2    180    4,146 SC$    2,341 SC$
Wood    624,220 tons    150,000    4.2    180    3,152 SC$    1,852 SC$
Zinc    11,828 tons    2,000    5.9    180    52,057 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Helios Granda

Back to main country page
Image  

Back to my home page