Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 28 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Chemicals 05

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 28 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.17 GC 
Located in:     The Empire of Merkawa 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,759.62M SC$ 
Cash Available Now  70,140.08M SC$Corporate cash
     
Products Sold Last Year  72,578.04M SC$ 
Profit Last Year  -842.82M SC$ 
Net Profit Last Year  -842.82M SC$ 
Products Sold Last Month  5,964.80M SC$ 
Profit Last Month  -153.51M SC$Profit
Net Profit Last Month  -153.51M SC$Net Profit
Assets  125,885.95M SC$Corporate assets
Market Value  239,077.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,301.42M SC$Value of materials
Production Last Month  979,421.70Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,656.04M SC$ 
     
Salaries Paid  -903.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,133.31M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -769.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,964.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,626.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,390.77  SC$Share price
Earning per Share In Recent Period  -8.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,759.62M SC$   
Salaries Paid     903.38M SC$Salary Cost
Raw Materials Used     3,740.66M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     137.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,133.31M SC$ 
Total:  5,759.62M SC$  6,102.34M SC$ 
Year to Date
Income   Cost  
5,964.80M   
   903.38M 
   3,740.39M 
   187.93M 
   137.02M 
   0.00M 
   1,149.60M 
5,964.80M  6,118.31M 
Last Year
Income   Cost  
72,578.04M   
   10,842.43M 
   44,874.51M 
   2,256.40M 
   1,653.39M 
   0.00M 
   13,794.13M 
72,578.04M  73,420.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  21,730 
Medium Level Worker  93,000  93,000  28,290 
High Level Worker  25,750  25,750  32,800 
Low Level Manager  19,950  19,950  41,000 
Medium Level Manager  11,750  11,750  54,120 
High Level Manager  4,200  4,200  67,650 
Executive  1,220  1,220  141,450 
High Tech Engineer  49,750  49,750  54,530 
High Tech Senior  10,825  10,825  86,100 
High Tech Executive  1,170  1,170  172,200 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,836 tons    2,750    5.4    120    36,353 SC$    27,540 SC$
Electric Power    3,043 million kwhs    500    6.1    303    1.28M SC$    423,900 SC$
Factory Maintenance    1,034 units    109    9.5    225    1.36M SC$    558,700 SC$
High Tech Services    106,104 units    10,000    10.6    293    4,813 SC$    1,676 SC$
Lead    21,554 tons    2,250    9.6    248    113,610 SC$    41,310 SC$
Minerals    439,492 tons    40,000    11    303    8,174 SC$    2,754 SC$
Oil    105,952 tons    22,500    4.7    279    5,345 SC$    1,960 SC$
Platinum    26 tons    3    10.2    229    124.50M SC$    55.89M SC$
Potassium    326,663 tons    40,000    8.2    301    8,570 SC$    2,916 SC$
Robotics    1,103 units    189    5.8    205    635,816 SC$    258,210 SC$
Rubber    409,636 tons    85,000    4.8    270    5,855 SC$    2,592 SC$
Services    65,089 units    10,000    6.5    302    3,583 SC$    1,128 SC$
Sulfur    244,437 tons    50,000    4.9    302    7,073 SC$    2,333 SC$
Zinc    43,384 tons    3,000    14.5    225    71,183 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  42,500.18 
Product Retained Each Month For Contracts  42,500.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page
Image  

Back to my home page