Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 19 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Electric Motors

Product:     Electric Motors 
Latest Market Price:  Market Price  2,914 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 19 4864 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.30 GC 
Located in:     La Republica del Papoana 
Controlled by:     Nine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,659.92M SC$ 
Cash Available Now  50,000.00M SC$Corporate cash
     
Products Sold Last Year  68,258.75M SC$ 
Profit Last Year  12,353.45M SC$ 
Net Profit Last Year  7,609.73M SC$ 
Products Sold Last Month  5,721.93M SC$ 
Profit Last Month  1,048.81M SC$Profit
Net Profit Last Month  646.07M SC$Net Profit
Assets  104,817.21M SC$Corporate assets
Market Value  477,004.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,398.68M SC$Value of materials
Production Last Month  669,454.85Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,663.37M SC$ 
     
Salaries Paid  -777.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,087.16M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,365.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -314.64M SC$Tax payments
Profit Payment Paid  -176.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,721.93M SC$ 
Manual Cash Transfers  -13,019.76M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,456.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.3Price earning ratio
Share Price  4,770.05  SC$Share price
Earning per Share In Recent Period  69.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,659.92M SC$   
Salaries Paid     777.26M SC$Salary Cost
Raw Materials Used     2,502.23M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     127.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,087.16M SC$ 
Total:  5,659.92M SC$  4,681.70M SC$ 
Year to Date
Income   Cost  
17,143.29M   
   2,333.15M 
   7,522.52M 
   562.38M 
   381.75M 
   0.00M 
   3,243.90M 
17,143.29M  14,043.69M 
Last Year
Income   Cost  
68,258.75M   
   9,328.48M 
   29,831.31M 
   2,249.27M 
   1,511.31M 
   0.00M 
   12,984.93M 
68,258.75M  55,905.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,250  90,250  16,059 
Medium Level Worker  70,250  70,250  20,907 
High Level Worker  47,750  47,750  24,240 
Low Level Manager  14,425  14,425  30,300 
Medium Level Manager  10,200  10,200  39,996 
High Level Manager  5,075  5,075  49,995 
Executive  1,975  1,975  104,535 
High Tech Engineer  68,125  68,125  40,299 
High Tech Senior  15,375  15,375  63,630 
High Tech Executive  1,750  1,750  127,260 
     
Total:  325,175Number of Employees 325,175   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    110,195 tons    9,500    11.6    223    7,799 SC$    3,383 SC$
Chemicals    91,851 tons    12,000    7.7    223    4,780 SC$    2,114 SC$
Copper    163,449 tons    14,500    11.3    215    6,959 SC$    3,218 SC$
Electric Components    275,280 units    37,500    7.3    224    4,898 SC$    2,114 SC$
Electric Power    3,109 million kwhs    325    9.6    222    981,147 SC$    434,700 SC$
Electronic Components    976,958 units    75,000    13    219    3,652 SC$    1,646 SC$
Factory Maintenance    549 units    104    5.3    219    1.25M SC$    558,700 SC$
Gold    15 tons    3    4.9    223    208.24M SC$    90.75M SC$
High Tech Services    130,389 units    10,000    13    213    3,593 SC$    1,676 SC$
Industrial Equipment    149,206 units    12,500    11.9    215    4,864 SC$    2,235 SC$
Iron    121,120 tons    9,000    13.5    222    5,904 SC$    2,640 SC$
Mercury    742 tons    75    9.9    218    66,349 SC$    29,700 SC$
Plastics    134,675 tons    12,500    10.8    227    3,947 SC$    1,706 SC$
Robotics    2,792 units    189    14.8    217    565,289 SC$    258,210 SC$
Services    90,370 units    7,500    12    215    2,701 SC$    1,238 SC$
Software    559,002 units    70,000    8    222    4,579 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Motors 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nine

Back to main enterprise page

Image  

Back to my home page