Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 1 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bella clement Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 1 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.55 GC 
Located in:     La Republica del Mondana 
Controlled by:     La Republica del Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,557.30M SC$ 
Cash Available Now  49,471.99M SC$Corporate cash
     
Products Sold Last Year  42,613.23M SC$ 
Profit Last Year  11,112.39M SC$ 
Net Profit Last Year  5,879.55M SC$ 
Products Sold Last Month  4,979.66M SC$ 
Profit Last Month  1,689.52M SC$Profit
Net Profit Last Month  887.00M SC$Net Profit
Assets  63,479.94M SC$Corporate assets
Market Value  271,356.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,114.16M SC$Value of materials
Production Last Month  832,631.78Production for the month
Production Level Last Month  54.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,919.60M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,829.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -506.86M SC$Tax payments
Profit Payment Paid  -591.33M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,979.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,943.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.9Price earning ratio
Share Price  2,713.56  SC$Share price
Earning per Share In Recent Period  60.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,557.30M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,146.46M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     74.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,557.30M SC$  2,179.33M SC$ 
Year to Date
Income   Cost  
40,868.62M   
   7,495.03M 
   19,625.79M 
   2,085.95M 
   665.42M 
   0.00M 
   0.00M 
40,868.62M  29,872.18M 
Last Year
Income   Cost  
42,613.23M   
   8,994.03M 
   19,282.25M 
   2,503.98M 
   720.59M 
   0.00M 
   0.00M 
42,613.23M  31,500.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,524,279 tons    150,000    10.2    184    3,024 SC$    1,631 SC$
Building Materials    86,167 units    20,000    4.3    180    2,718 SC$    1,525 SC$
Cable TV Services    1,447 units    300    4.8    184    2,993 SC$    1,646 SC$
Cement    1,342,554 tons    100,000    13.4    183    2,790 SC$    1,510 SC$
Chemicals    943,395 tons    100,000    9.4    181    2,743 SC$    1,510 SC$
Electric Components    1,138 units    300    3.8    185    3,389 SC$    1,812 SC$
Electric Power    2,837 million kwhs    375    7.6    180    171,077 SC$    97,680 SC$
Factory Maintenance    698 units    114    6.1    189    729,826 SC$    385,050 SC$
Glass    26,159 tons    5,500    4.8    184    3,843 SC$    2,084 SC$
High Tech Services    90,738 units    7,500    12.1    181    2,914 SC$    1,616 SC$
Internet    3,559 units    300    11.9    182    4,996 SC$    2,674 SC$
Lead    412 tons    1,250    0.3    183    85,650 SC$    46,690 SC$
Robotics    1,195 units    101    11.8    184    437,988 SC$    237,070 SC$
Services    66,619 units    12,500    5.3    180    2,045 SC$    998 SC$
Steel    213,394 tons    25,000    8.5    180    5,751 SC$    3,262 SC$
Telephone    1,411 units    300    4.7    180    3,529 SC$    1,778 SC$
Wood    342,440 tons    150,000    2.3    181    3,241 SC$    1,852 SC$
Zinc    18,742 tons    2,000    9.4    182    54,899 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mondana

Back to main country page
Image  

Back to my home page