Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 6 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bernburg Corn
Product:     Corn 
Latest Market Price:  Market Price  2,010 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.24 GC 
Located in:     La Republica del Mondana 
Controlled by:     La Republica del Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,729.54M SC$ 
Cash Available Now  51,949.25M SC$Corporate cash
     
Products Sold Last Year  46,878.22M SC$ 
Profit Last Year  19,290.11M SC$ 
Net Profit Last Year  10,127.31M SC$ 
Products Sold Last Month  3,844.29M SC$ 
Profit Last Month  1,404.49M SC$Profit
Net Profit Last Month  737.35M SC$Net Profit
Assets  53,364.94M SC$Corporate assets
Market Value  428,572.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,535.47M SC$Value of materials
Production Last Month  828,211.73Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,133.02M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -121.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -421.35M SC$Tax payments
Profit Payment Paid  -491.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,219.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  4,285.72  SC$Share price
Earning per Share In Recent Period  83.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,729.54M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     1,507.84M SC$Cost of Material used
Fixed Property Cost     204.79M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,729.54M SC$  2,440.09M SC$ 
Year to Date
Income   Cost  
44,066.78M   
   7,288.03M 
   16,424.23M 
   2,216.64M 
   673.25M 
   0.00M 
   0.00M 
44,066.78M  26,602.16M 
Last Year
Income   Cost  
46,878.22M   
   7,951.39M 
   16,602.80M 
   2,249.59M 
   784.34M 
   0.00M 
   0.00M 
46,878.22M  27,588.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,400  14,400  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  4,820  4,820  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  40,300  40,300  39,501 
High Tech Senior  9,300  9,300  62,370 
High Tech Executive  840  840  124,740 
     
Total:  311,520Number of Employees 311,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    59,939 tons    7,500    8    180    2,619 SC$    1,510 SC$
Electric Power    1,117 million kwhs    150    7.4    182    169,845 SC$    97,680 SC$
Factory Maintenance    835 units    104    8    180    676,057 SC$    385,050 SC$
High Tech Services    52,705 units    4,500    11.7    184    2,915 SC$    1,616 SC$
Potassium    308,230 tons    335,000    0.9    180    3,883 SC$    2,157 SC$
Robotics    576 units    76    7.6    180    423,584 SC$    237,070 SC$
Services    41,355 units    4,500    9.2    180    1,949 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Corn 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  770,000 
Estimated Production This Month  770,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mondana

Back to main country page
Image  

Back to my home page