Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 5 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sembioza Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 5 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.65 GC 
Located in:     La Republica del Mondana 
Controlled by:     MAFIA_INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,657.92M SC$ 
Cash Available Now  83,639.29M SC$Corporate cash
     
Products Sold Last Year  91,148.27M SC$ 
Profit Last Year  41,251.91M SC$ 
Net Profit Last Year  14,726.93M SC$ 
Products Sold Last Month  7,497.51M SC$ 
Profit Last Month  3,430.29M SC$Profit
Net Profit Last Month  1,224.61M SC$Net Profit
Assets  147,921.95M SC$Corporate assets
Market Value  861,266.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,191.65M SC$Value of materials
Production Last Month  1,400,782.04Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  3,124,086,678 
 
Cash Flow Data
Cash at start of previous month  74,252.58M SC$ 
     
Salaries Paid  -774.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,424.52M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,029.09M SC$Tax payments
Profit Payment Paid  -2,353.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,497.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,981.37M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  8,612.67  SC$Share price
Earning per Share In Recent Period  124.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,657.92M SC$   
Salaries Paid     774.18M SC$Salary Cost
Raw Materials Used     1,536.60M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     113.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,424.52M SC$ 
Total:  7,657.92M SC$  4,036.69M SC$ 
Year to Date
Income   Cost  
83,226.48M   
   8,516.28M 
   17,315.77M 
   2,067.36M 
   1,263.36M 
   0.00M 
   15,818.22M 
83,226.48M  44,980.99M 
Last Year
Income   Cost  
91,148.27M   
   9,290.46M 
   19,567.60M 
   2,257.67M 
   1,449.57M 
   0.00M 
   17,331.05M 
91,148.27M  49,896.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  41,750  41,750  24,000 
Low Level Manager  20,475  20,475  30,000 
Medium Level Manager  12,750  12,750  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  1,825  1,825  103,500 
High Tech Engineer  38,875  38,875  39,900 
High Tech Senior  8,750  8,750  63,000 
High Tech Executive  1,050  1,050  126,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,007,667 tons    100,000    20.1    238    3,479 SC$    1,510 SC$
Electric Power    6,399 million kwhs    450    14.2    228    218,409 SC$    97,680 SC$
Factory Maintenance    1,522 units    124    12.3    238    912,667 SC$    385,050 SC$
Gas    836,045 units    50,000    16.7    287    9,147 SC$    3,462 SC$
High Tech Services    318,056 units    15,000    21.2    302    4,656 SC$    1,616 SC$
Household Products    582,680 tons    25,000    23.3    231    12,712 SC$    5,738 SC$
Robotics    1,293 units    64    20.4    205    555,099 SC$    237,070 SC$
Services    358,322 units    15,000    23.9    229    2,377 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by MAFIA_INC

Back to main enterprise page
Image  

Back to my home page