Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 21 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Klement hill Anti Aircraft Mis
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  387,670 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 21 5296 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.33 GC 
Located in:     La Republica del Mondana 
Controlled by:     La Republica del Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,290.94M SC$ 
Cash Available Now  51,564.95M SC$Corporate cash
     
Products Sold Last Year  39,028.07M SC$ 
Profit Last Year  17,716.33M SC$ 
Net Profit Last Year  9,301.08M SC$ 
Products Sold Last Month  3,195.09M SC$ 
Profit Last Month  1,366.15M SC$Profit
Net Profit Last Month  717.23M SC$Net Profit
Assets  56,901.19M SC$Corporate assets
Market Value  430,748.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,565.92M SC$Value of materials
Production Last Month  3,771.40Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,291.20M SC$ 
     
Salaries Paid  -629.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -409.85M SC$Tax payments
Profit Payment Paid  -478.15M SC$ 
Upgrades Bought  -164.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,195.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,274.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  4,307.49  SC$Share price
Earning per Share In Recent Period  81.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,290.94M SC$   
Salaries Paid     628.79M SC$Salary Cost
Raw Materials Used     918.03M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,290.94M SC$  1,833.06M SC$ 
Year to Date
Income   Cost  
33,726.72M   
   6,289.63M 
   8,979.64M 
   2,093.14M 
   783.17M 
   0.00M 
   0.00M 
33,726.72M  18,145.59M 
Last Year
Income   Cost  
39,028.07M   
   7,547.37M 
   10,323.97M 
   2,510.25M 
   930.14M 
   0.00M 
   0.00M 
39,028.07M  21,311.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,830  82,830  15,741 
Medium Level Worker  70,850  70,850  20,493 
High Level Worker  35,960  35,960  23,760 
Low Level Manager  11,060  11,060  29,700 
Medium Level Manager  7,518  7,518  39,204 
High Level Manager  3,515  3,515  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  277,540Number of Employees 277,540   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,364 tons    4,000    1.8    180    5,252 SC$    3,140 SC$
Ammunition Components    37,154 units    5,000    7.4    180    76,744 SC$    43,337 SC$
Chemicals    139,913 tons    20,000    7    180    2,589 SC$    1,510 SC$
Computers    129,859 systems    20,000    6.5    180    3,725 SC$    2,114 SC$
Electric Power    1,248 million kwhs    250    5    186    183,175 SC$    97,680 SC$
Electronic Components    197,669 units    35,000    5.6    180    2,678 SC$    1,510 SC$
Factory Maintenance    1,238 units    124    10    180    684,869 SC$    385,050 SC$
High Tech Services    150,666 units    20,000    7.5    180    2,662 SC$    1,616 SC$
Industrial Equipment    174,645 units    20,000    8.7    188    3,100 SC$    1,661 SC$
Robotics    145 units    31    4.6    187    445,838 SC$    237,070 SC$
Services    129,035 units    15,000    8.6    181    2,106 SC$    998 SC$
Steel    7,597 tons    1,000    7.6    180    5,755 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mondana

Back to main country page
Image  

Back to my home page