Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 17 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Electronic Compone

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 17 4864 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.48 GC 
Located in:     The Kingdom of Maderno 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,620.27M SC$ 
Cash Available Now  52,900.25M SC$Corporate cash
     
Products Sold Last Year  68,144.25M SC$ 
Profit Last Year  10,899.69M SC$ 
Net Profit Last Year  3,929.34M SC$ 
Products Sold Last Month  5,620.74M SC$ 
Profit Last Month  871.20M SC$Profit
Net Profit Last Month  314.07M SC$Net Profit
Assets  109,484.99M SC$Corporate assets
Market Value  293,351.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,640.58M SC$Value of materials
Production Last Month  1,234,573.06Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,697.91M SC$ 
     
Salaries Paid  -781.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,067.94M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,078.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.36M SC$Tax payments
Profit Payment Paid  -591.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,620.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,349.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.1Price earning ratio
Share Price  2,933.52  SC$Share price
Earning per Share In Recent Period  36.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,620.27M SC$   
Salaries Paid     781.45M SC$Salary Cost
Raw Materials Used     2,544.33M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     163.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,067.94M SC$ 
Total:  5,620.27M SC$  4,744.68M SC$ 
Year to Date
Income   Cost  
51,188.29M   
   7,034.47M 
   22,894.96M 
   1,690.85M 
   1,479.35M 
   0.00M 
   9,726.27M 
51,188.29M  42,825.90M 
Last Year
Income   Cost  
68,144.25M   
   9,378.81M 
   30,668.49M 
   2,254.53M 
   1,995.17M 
   0.00M 
   12,947.56M 
68,144.25M  57,244.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  16,059 
Medium Level Worker  76,000  76,000  20,907 
High Level Worker  50,750  50,750  24,240 
Low Level Manager  16,200  16,200  30,300 
Medium Level Manager  11,875  11,875  39,996 
High Level Manager  6,325  6,325  49,995 
Executive  1,875  1,875  104,535 
High Tech Engineer  68,125  68,125  40,299 
High Tech Senior  15,175  15,175  63,630 
High Tech Executive  1,800  1,800  127,260 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    163,126 tons    30,000    5.4    213    7,255 SC$    3,383 SC$
Carbon    24,744 tons    2,500    9.9    222    63,850 SC$    28,050 SC$
Chemicals    271,803 tons    20,000    13.6    217    4,587 SC$    2,114 SC$
Copper    564,785 tons    70,000    8.1    223    7,365 SC$    3,218 SC$
Electric Power    8,083 million kwhs    675    12    217    956,177 SC$    434,700 SC$
Factory Maintenance    537 units    134    4    218    1.23M SC$    558,700 SC$
High Tech Services    62,233 units    10,000    6.2    226    3,913 SC$    1,676 SC$
Iron    326,521 tons    22,500    14.5    224    6,100 SC$    2,640 SC$
Lead    4,409 tons    350    12.6    225    97,395 SC$    42,075 SC$
Lithium    4,678 tons    350    13.4    227    215,540 SC$    92,400 SC$
Mercury    822 tons    75    11    214    64,341 SC$    29,700 SC$
Plastics    203,600 tons    40,000    5.1    221    3,807 SC$    1,706 SC$
Robotics    2,374 units    189    12.6    225    602,372 SC$    258,210 SC$
Selenium    39 tons    8    5.2    224    8.95M SC$    3.93M SC$
Services    231,885 units    15,000    15.5    220    2,583 SC$    1,197 SC$
Zinc    4,411 tons    300    14.7    222    74,809 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page