Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Quezon Construction
Product:     Construction 
Latest Market Price:  Market Price  1,166 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 20 4455 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.00 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,146.52M SC$ 
Cash Available Now  52,830.10M SC$Corporate cash
     
Products Sold Last Year  45,595.01M SC$ 
Profit Last Year  12,076.09M SC$ 
Net Profit Last Year  6,339.95M SC$ 
Products Sold Last Month  3,809.08M SC$ 
Profit Last Month  725.32M SC$Profit
Net Profit Last Month  725.32M SC$Net Profit
Assets  66,520.57M SC$Corporate assets
Market Value  211,453.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,373.10M SC$Value of materials
Production Last Month  1,579,774.69Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,103.81M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,147.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,809.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,041.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.2Price earning ratio
Share Price  2,114.53  SC$Share price
Earning per Share In Recent Period  29.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,146.52M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,044.04M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     59.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,146.52M SC$  3,061.91M SC$ 
Year to Date
Income   Cost  
9,967.78M   
   3,747.05M 
   4,960.90M 
   1,045.32M 
   188.79M 
   0.00M 
   0.00M 
9,967.78M  9,942.06M 
Last Year
Income   Cost  
45,595.01M   
   8,994.49M 
   21,256.25M 
   2,512.83M 
   755.36M 
   0.00M 
   0.00M 
45,595.01M  33,518.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    786,534 tons    150,000    5.2    181    2,533 SC$    1,631 SC$
Building Materials    132,154 units    20,000    6.6    180    2,700 SC$    1,525 SC$
Cable TV Services    2,060 units    300    6.9    185    2,711 SC$    1,646 SC$
Cement    1,097,646 tons    100,000    11    180    2,656 SC$    1,510 SC$
Chemicals    1,206,578 tons    100,000    12.1    180    2,659 SC$    1,510 SC$
Electric Components    986 units    300    3.3    183    3,320 SC$    1,812 SC$
Electric Power    2,017 million kwhs    375    5.4    180    134,529 SC$    60,000 SC$
Factory Maintenance    1,187 units    114    10.4    180    607,506 SC$    311,114 SC$
Glass    30,095 tons    5,500    5.5    181    3,327 SC$    2,084 SC$
High Tech Services    70,511 units    7,500    9.4    180    2,783 SC$    1,616 SC$
Internet    2,144 units    300    7.1    184    5,275 SC$    3,020 SC$
Lead    7,238 tons    1,250    5.8    187    87,416 SC$    46,690 SC$
Robotics    1,085 units    101    10.7    176    415,540 SC$    237,070 SC$
Services    112,483 units    12,500    9    186    2,175 SC$    1,094 SC$
Steel    212,056 tons    25,000    8.5    180    5,554 SC$    3,262 SC$
Telephone    1,599 units    300    5.3    180    3,923 SC$    1,891 SC$
Wood    1,208,266 tons    150,000    8.1    180    3,274 SC$    1,852 SC$
Zinc    8,049 tons    2,000    4    185    55,763 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page