Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 17 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Balator Armored Vehicle Missil
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  343,201 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 17 5310 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.20 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,982.83M SC$Corporate cash
     
Products Sold Last Year  30,355.62M SC$ 
Profit Last Year  13,439.20M SC$ 
Net Profit Last Year  6,321.13M SC$ 
Products Sold Last Month  2,602.81M SC$ 
Profit Last Month  1,024.50M SC$Profit
Net Profit Last Month  537.86M SC$Net Profit
Assets  56,384.03M SC$Corporate assets
Market Value  357,302.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,169.43M SC$Value of materials
Production Last Month  3,470.32Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,488.12M SC$ 
     
Salaries Paid  -590.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -758.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.35M SC$Tax payments
Profit Payment Paid  -358.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,602.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,534.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  3,573.02  SC$Share price
Earning per Share In Recent Period  63.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     590.83M SC$Salary Cost
Raw Materials Used     717.56M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     54.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,570.93M SC$ 
Year to Date
Income   Cost  
13,844.75M   
   2,954.13M 
   3,574.33M 
   1,042.80M 
   296.31M 
   0.00M 
   0.00M 
13,844.75M  7,867.57M 
Last Year
Income   Cost  
30,355.62M   
   7,089.90M 
   6,544.27M 
   2,502.88M 
   779.37M 
   0.00M 
   0.00M 
30,355.62M  16,916.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  267,700Number of Employees 267,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,273 tons    7,500    0.2    180    5,662 SC$    3,140 SC$
Ammunition Components    26,839 units    5,250    5.1    182    69,583 SC$    43,337 SC$
Chemicals    31,688 tons    10,000    3.2    185    2,826 SC$    1,510 SC$
Computers    112,642 systems    10,000    11.3    180    3,690 SC$    2,114 SC$
Electric Power    842 million kwhs    200    4.2    180    132,809 SC$    60,000 SC$
Electronic Components    89,884 units    20,000    4.5    180    2,728 SC$    1,510 SC$
Factory Maintenance    1,249 units    104    12    183    589,806 SC$    311,114 SC$
High Tech Services    85,334 units    7,500    11.4    180    2,891 SC$    1,616 SC$
Industrial Equipment    107,360 units    10,000    10.7    185    3,086 SC$    1,661 SC$
Robotics    221 units    31    7.1    181    429,025 SC$    237,070 SC$
Services    52,765 units    7,500    7    180    2,058 SC$    1,094 SC$
Steel    61,529 tons    5,000    12.3    180    5,580 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  6,941.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page