Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bagarat Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  311,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 20 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,554.73M SC$ 
Cash Available Now  51,428.85M SC$Corporate cash
     
Products Sold Last Year  50,897.56M SC$ 
Profit Last Year  18,518.90M SC$ 
Net Profit Last Year  9,740.27M SC$ 
Products Sold Last Month  3,665.38M SC$ 
Profit Last Month  975.05M SC$Profit
Net Profit Last Month  511.90M SC$Net Profit
Assets  60,776.07M SC$Corporate assets
Market Value  377,945.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,224.43M SC$Value of materials
Production Last Month  5,179.59Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,232.54M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -181.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.52M SC$Tax payments
Profit Payment Paid  -341.27M SC$ 
Upgrades Bought  -167.69M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,665.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,319.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  3,779.46  SC$Share price
Earning per Share In Recent Period  73.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,554.73M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,603.28M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     49.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,554.73M SC$  2,698.55M SC$ 
Year to Date
Income   Cost  
19,469.46M   
   4,186.69M 
   7,973.85M 
   1,046.69M 
   275.02M 
   0.00M 
   0.00M 
19,469.46M  13,482.25M 
Last Year
Income   Cost  
50,897.56M   
   10,045.82M 
   19,083.34M 
   2,508.75M 
   740.75M 
   0.00M 
   0.00M 
50,897.56M  32,378.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,615 units    4,000    6.2    181    6,339 SC$    3,549 SC$
Books And Newspapers    129,923 units    20,000    6.5    183    3,194 SC$    1,752 SC$
Building Materials    222,470 units    22,500    9.9    187    2,829 SC$    1,525 SC$
Computers    106,886 systems    10,000    10.7    180    3,620 SC$    2,114 SC$
Electric Components    185,580 units    22,500    8.2    181    3,247 SC$    1,812 SC$
Electric Power    2,314 million kwhs    200    11.6    180    103,692 SC$    60,000 SC$
Electronic Components    198,694 units    22,500    8.8    180    2,636 SC$    1,510 SC$
Factory Maintenance    688 units    95    7.2    182    670,278 SC$    311,114 SC$
High Tech Services    140,899 units    20,000    7    180    2,877 SC$    1,616 SC$
Industrial Equipment    146,452 units    22,500    6.5    180    2,976 SC$    1,661 SC$
Mercury    7,552 tons    900    8.4    186    61,547 SC$    33,005 SC$
Mobile Devices    3,121 devices    3,000    1    180    23,359 SC$    13,137 SC$
Household Products    7,270 tons    1,750    4.2    186    10,682 SC$    5,738 SC$
Robotics    1,985 units    203    9.8    184    437,785 SC$    237,070 SC$
Services    88,434 units    10,000    8.8    180    2,002 SC$    1,094 SC$
Software    192,032 units    15,000    12.8    184    3,104 SC$    1,767 SC$
Trucks    1,686 trucks    200    8.4    183    3.87M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page