Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 16 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frenso Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 16 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.96 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,475.89M SC$ 
Cash Available Now  51,962.06M SC$Corporate cash
     
Products Sold Last Year  42,004.33M SC$ 
Profit Last Year  10,172.42M SC$ 
Net Profit Last Year  5,340.52M SC$ 
Products Sold Last Month  4,731.88M SC$ 
Profit Last Month  1,543.60M SC$Profit
Net Profit Last Month  810.39M SC$Net Profit
Assets  64,180.76M SC$Corporate assets
Market Value  234,176.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,869.33M SC$Value of materials
Production Last Month  21,820.09Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,293.32M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -629.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.08M SC$Tax payments
Profit Payment Paid  -540.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,731.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,157.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  2,341.77  SC$Share price
Earning per Share In Recent Period  46.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,475.89M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,255.19M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     89.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,475.89M SC$  3,183.62M SC$ 
Year to Date
Income   Cost  
35,225.79M   
   6,311.75M 
   17,078.54M 
   2,085.34M 
   704.46M 
   0.00M 
   0.00M 
35,225.79M  26,180.09M 
Last Year
Income   Cost  
42,004.33M   
   7,574.10M 
   20,834.88M 
   2,502.36M 
   920.57M 
   0.00M 
   0.00M 
42,004.33M  31,831.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,021 units    35,000    1.2    180    6,368 SC$    3,549 SC$
Carbon    35,738 tons    10,000    3.6    180    46,646 SC$    25,921 SC$
Chemicals    395,665 tons    55,000    7.2    180    2,579 SC$    1,510 SC$
Computers    166,291 systems    17,500    9.5    181    3,828 SC$    2,114 SC$
Factory Maintenance    866 units    143    6.1    180    664,093 SC$    385,050 SC$
Gas    413,298 units    75,000    5.5    180    6,085 SC$    3,462 SC$
High Tech Services    282,460 units    25,000    11.3    181    2,897 SC$    1,616 SC$
Oil    1,718,632 tons    200,000    8.6    180    2,474 SC$    1,431 SC$
Robotics    1,197 units    228    5.3    180    415,550 SC$    237,070 SC$
Services    231,300 units    25,000    9.3    180    1,926 SC$    998 SC$
Software    253,685 units    20,000    12.7    178    2,947 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page