Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dusselheim Armored Vehicle Mis
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  343,201 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 19 5321 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.55 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,532.32M SC$Corporate cash
     
Products Sold Last Year  32,283.02M SC$ 
Profit Last Year  14,977.11M SC$ 
Net Profit Last Year  7,134.02M SC$ 
Products Sold Last Month  2,615.84M SC$ 
Profit Last Month  1,028.12M SC$Profit
Net Profit Last Month  539.76M SC$Net Profit
Assets  55,964.72M SC$Corporate assets
Market Value  388,900.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,768.19M SC$Value of materials
Production Last Month  3,470.32Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,484.48M SC$ 
     
Salaries Paid  -590.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -333.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.44M SC$Tax payments
Profit Payment Paid  -359.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,615.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,532.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  3,889.01  SC$Share price
Earning per Share In Recent Period  67.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     590.98M SC$Salary Cost
Raw Materials Used     731.43M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     54.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,585.03M SC$ 
Year to Date
Income   Cost  
13,845.16M   
   2,954.13M 
   3,505.09M 
   1,042.75M 
   295.73M 
   0.00M 
   0.00M 
13,845.16M  7,797.70M 
Last Year
Income   Cost  
32,283.02M   
   7,089.75M 
   6,962.17M 
   2,502.16M 
   751.83M 
   0.00M 
   0.00M 
32,283.02M  17,305.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,060  90,060  15,741 
Medium Level Worker  62,070  62,070  20,493 
High Level Worker  38,040  38,040  23,760 
Low Level Manager  8,793  8,793  29,700 
Medium Level Manager  5,095  5,095  39,204 
High Level Manager  2,496  2,496  49,005 
Executive  1,299  1,299  102,465 
High Tech Engineer  48,594  48,594  39,501 
High Tech Senior  10,095  10,095  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  267,840Number of Employees 267,840   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,592 tons    7,500    1.8    184    5,778 SC$    3,140 SC$
Ammunition Components    38,140 units    5,250    7.3    180    69,503 SC$    43,337 SC$
Chemicals    54,558 tons    10,000    5.5    184    2,761 SC$    1,510 SC$
Computers    55,946 systems    10,000    5.6    180    3,527 SC$    2,114 SC$
Electric Power    884 million kwhs    200    4.4    180    130,145 SC$    60,000 SC$
Electronic Components    128,957 units    20,000    6.4    180    2,608 SC$    1,510 SC$
Factory Maintenance    421 units    104    4    180    653,074 SC$    311,114 SC$
High Tech Services    91,770 units    7,500    12.2    189    3,069 SC$    1,616 SC$
Industrial Equipment    37,267 units    10,000    3.7    183    3,043 SC$    1,661 SC$
Robotics    318 units    31    10.4    186    438,162 SC$    237,070 SC$
Services    74,934 units    7,500    10    180    2,039 SC$    1,094 SC$
Steel    20,845 tons    5,000    4.2    180    5,592 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  6,940.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page