Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Montford Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  344,257 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 20 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,457.32M SC$ 
Cash Available Now  50,979.84M SC$Corporate cash
     
Products Sold Last Year  34,010.89M SC$ 
Profit Last Year  15,839.09M SC$ 
Net Profit Last Year  8,315.52M SC$ 
Products Sold Last Month  2,532.57M SC$ 
Profit Last Month  882.94M SC$Profit
Net Profit Last Month  463.54M SC$Net Profit
Assets  53,913.93M SC$Corporate assets
Market Value  378,740.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,477.06M SC$Value of materials
Production Last Month  3,366.73Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,829.02M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.88M SC$Tax payments
Profit Payment Paid  -309.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,532.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,522.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,787.41  SC$Share price
Earning per Share In Recent Period  63.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,457.32M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     689.33M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     54.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,457.32M SC$  1,646.94M SC$ 
Year to Date
Income   Cost  
13,392.36M   
   3,473.31M 
   3,347.97M 
   1,044.05M 
   291.85M 
   0.00M 
   0.00M 
13,392.36M  8,157.18M 
Last Year
Income   Cost  
34,010.89M   
   8,336.51M 
   6,538.16M 
   2,501.28M 
   795.86M 
   0.00M 
   0.00M 
34,010.89M  18,171.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36 tons    2,000    0    180    5,554 SC$    3,140 SC$
Ammunition Components    23,181 units    4,500    5.2    181    68,813 SC$    43,337 SC$
Chemicals    80,639 tons    10,000    8.1    180    2,697 SC$    1,510 SC$
Computers    95,525 systems    15,000    6.4    180    3,662 SC$    2,114 SC$
Electric Power    1,318 million kwhs    150    8.8    187    121,702 SC$    60,000 SC$
Electronic Components    198,214 units    35,000    5.7    180    2,569 SC$    1,510 SC$
Factory Maintenance    834 units    104    8    180    634,419 SC$    311,114 SC$
High Tech Services    114,149 units    10,000    11.4    185    2,994 SC$    1,616 SC$
Industrial Equipment    150,595 units    15,000    10    183    3,069 SC$    1,661 SC$
Robotics    253 units    31    8.2    180    419,511 SC$    237,070 SC$
Services    39,789 units    5,000    8    180    1,898 SC$    1,094 SC$
Steel    9,619 tons    1,000    9.6    186    6,094 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page