Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 1 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Almelo Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 1 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.46 GC 
Located in:     The Empire of Xiyu Ilana 
Controlled by:     The Empire of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,240.71M SC$ 
Cash Available Now  51,959.97M SC$Corporate cash
     
Products Sold Last Year  44,968.39M SC$ 
Profit Last Year  14,826.48M SC$ 
Net Profit Last Year  7,783.90M SC$ 
Products Sold Last Month  4,286.72M SC$ 
Profit Last Month  1,653.23M SC$Profit
Net Profit Last Month  867.95M SC$Net Profit
Assets  64,879.21M SC$Corporate assets
Market Value  316,228.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,006.91M SC$Value of materials
Production Last Month  5,195.26Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,935.94M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,241.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.97M SC$Tax payments
Profit Payment Paid  -578.63M SC$ 
Upgrades Bought  -171.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,878.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  3,162.28  SC$Share price
Earning per Share In Recent Period  67.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,240.71M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,431.01M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     60.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,240.71M SC$  2,536.43M SC$ 
Year to Date
Income   Cost  
38,323.16M   
   8,372.44M 
   14,263.98M 
   2,090.76M 
   601.84M 
   0.00M 
   0.00M 
38,323.16M  25,329.03M 
Last Year
Income   Cost  
44,968.39M   
   10,045.82M 
   16,949.20M 
   2,506.63M 
   640.26M 
   0.00M 
   0.00M 
44,968.39M  30,141.91M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,108 units    4,000    5    180    5,836 SC$    3,549 SC$
Books And Newspapers    256,262 units    20,000    12.8    180    3,071 SC$    1,752 SC$
Building Materials    157,588 units    22,500    7    184    2,826 SC$    1,525 SC$
Computers    102,909 systems    10,000    10.3    180    3,621 SC$    2,114 SC$
Electric Components    160,903 units    22,500    7.2    187    3,400 SC$    1,812 SC$
Electric Power    1,895 million kwhs    200    9.5    187    185,245 SC$    97,680 SC$
Electronic Components    174,859 units    22,500    7.8    180    2,676 SC$    1,510 SC$
Factory Maintenance    487 units    94    5.2    186    722,965 SC$    385,050 SC$
High Tech Services    131,364 units    20,000    6.6    188    2,896 SC$    1,616 SC$
Industrial Equipment    81,360 units    22,500    3.6    180    2,924 SC$    1,661 SC$
Mercury    211 tons    900    0.2    185    60,948 SC$    33,005 SC$
Mobile Devices    24,444 devices    3,000    8.1    180    22,830 SC$    13,137 SC$
Household Products    14,732 tons    1,750    8.4    180    9,759 SC$    5,738 SC$
Robotics    2,108 units    203    10.4    186    445,648 SC$    237,070 SC$
Services    61,556 units    10,000    6.2    180    2,075 SC$    998 SC$
Software    111,789 units    15,000    7.5    181    3,004 SC$    1,767 SC$
Trucks    2,352 trucks    200    11.8    180    3.54M SC$    1.87M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiyu Ilana

Back to main country page
Image  

Back to my home page