Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 17 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     January 17 5107 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.71 GC 
Located in:     The Republic of Sentura Dos 
Controlled by:     The Republic of Sentura Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,978.92M SC$ 
Cash Available Now  41,047.51M SC$Corporate cash
     
Products Sold Last Year  23,700.49M SC$ 
Profit Last Year  -3,460.10M SC$ 
Net Profit Last Year  -3,460.10M SC$ 
Products Sold Last Month  1,979.10M SC$ 
Profit Last Month  -281.96M SC$Profit
Net Profit Last Month  -281.96M SC$Net Profit
Assets  56,119.74M SC$Corporate assets
Market Value  87,124.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,275.75M SC$Value of materials
Production Last Month  821,140.99Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,737.54M SC$ 
     
Salaries Paid  -643.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,979.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,072.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  871.24  SC$Share price
Earning per Share In Recent Period  -32.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,978.92M SC$   
Salaries Paid     643.92M SC$Salary Cost
Raw Materials Used     1,606.38M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,978.92M SC$  2,260.59M SC$ 
Year to Date
Income   Cost  
17,818.31M   
   5,795.31M 
   14,583.09M 
   0.00M 
   90.16M 
   0.00M 
   0.00M 
17,818.31M  20,468.56M 
Last Year
Income   Cost  
23,700.49M   
   7,727.09M 
   19,312.32M 
   0.00M 
   121.19M 
   0.00M 
   0.00M 
23,700.49M  27,160.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  9,500  9,500  30,000 
Medium Level Manager  7,600  7,600  39,600 
High Level Manager  1,740  1,740  49,500 
Executive  850  850  103,500 
High Tech Engineer  26,000  26,000  39,900 
High Tech Senior  5,200  5,200  63,000 
High Tech Executive  520  520  126,000 
     
Total:  337,410Number of Employees 337,410   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    638 million kwhs    250    2.6    176    756,625 SC$    434,700 SC$
Factory Maintenance    55 units    11    5    186    1.05M SC$    558,700 SC$
Fruit    1,594,120 tons    192,500    8.3    177    5,727 SC$    3,247 SC$
High Tech Services    39,981 units    5,000    8    172    2,828 SC$    1,676 SC$
Robotics    12 units    1    12.1    179    458,024 SC$    258,210 SC$
Services    43,374 units    5,000    8.7    180    2,124 SC$    1,095 SC$
Sugar    177,208 tons    50,000    3.5    175    3,848 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sentura Dos

Back to main country page

Image  

Back to my home page