Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 21 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     June 21 5187 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.93 GC 
Located in:     The United Kingdom of Nekama 
Controlled by:     The United Kingdom of Nekama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,809.25M SC$ 
Cash Available Now  155,902.64M SC$Corporate cash
     
Products Sold Last Year  41,502.75M SC$ 
Profit Last Year  15,707.50M SC$ 
Net Profit Last Year  8,246.44M SC$ 
Products Sold Last Month  4,005.97M SC$ 
Profit Last Month  1,746.62M SC$Profit
Net Profit Last Month  916.97M SC$Net Profit
Assets  191,454.32M SC$Corporate assets
Market Value  444,783.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,883.69M SC$Value of materials
Production Last Month  845,969.28Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,424.60M SC$ 
     
Salaries Paid  -830.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -523.98M SC$Tax payments
Profit Payment Paid  -611.32M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,005.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,093.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  4,447.83  SC$Share price
Earning per Share In Recent Period  70.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,809.25M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,129.37M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     90.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,809.25M SC$  2,257.62M SC$ 
Year to Date
Income   Cost  
28,239.19M   
   6,638.64M 
   8,243.26M 
   1,667.34M 
   719.96M 
   0.00M 
   0.00M 
28,239.19M  17,269.21M 
Last Year
Income   Cost  
41,502.75M   
   9,958.40M 
   12,246.11M 
   2,502.99M 
   1,087.75M 
   0.00M 
   0.00M 
41,502.75M  25,795.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,900 
Medium Level Worker  68,000  68,000  20,700 
High Level Worker  49,000  49,000  24,000 
Low Level Manager  15,700  15,700  30,000 
Medium Level Manager  9,700  9,700  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  88,500  88,500  39,900 
High Tech Senior  19,000  19,000  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    50,116 displays    10,000    5    182    4,104 SC$    2,067 SC$
Electric Components    504,388 units    65,000    7.8    179    3,266 SC$    1,812 SC$
Electric Power    5,522 million kwhs    625    8.8    183    182,527 SC$    97,680 SC$
Electronic Components    241,017 units    65,000    3.7    184    2,768 SC$    1,510 SC$
Factory Maintenance    881 units    144    6.1    181    697,262 SC$    385,050 SC$
High Tech Services    66,780 units    10,000    6.7    174    2,613 SC$    1,616 SC$
Iron    14,390 tons    2,500    5.8    180    4,066 SC$    2,254 SC$
Mobile Devices    44,028 devices    10,000    4.4    190    24,932 SC$    13,137 SC$
Robotics    757 units    176    4.3    177    414,260 SC$    237,070 SC$
Services    67,252 units    7,500    9    179    2,081 SC$    1,061 SC$
Software    388,538 units    70,000    5.6    175    3,047 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Computers 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Nekama

Back to main country page

Image  

Back to my home page