Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 4 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Imperial State of Cetus

Score 6700.00 Game Level 1 World Rank 182 King: klam since Mar 5103
 
Country Flag
videos
  
War Rank 32
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Finance Index 54.07
Cash:    211.90B SC$ Cash Available
Profit/Loss:    -24.72B SC$ Total Profit This Month
Total Assets:    21.49T SC$ Total State Assets
  
Nominal Value 91.43 USD
Population:    29,955,928 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Freemont Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 4 4833 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     Imperial State of Cetus 
Controlled by:     Imperial State of Cetus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  147,791.31M SC$Corporate cash
     
Products Sold Last Year  41,273.24M SC$ 
Profit Last Year  11,859.92M SC$ 
Net Profit Last Year  6,226.46M SC$ 
Products Sold Last Month  731.65M SC$ 
Profit Last Month  -586.53M SC$Profit
Net Profit Last Month  -586.53M SC$Net Profit
Assets  188,702.98M SC$Corporate assets
Market Value  355,911.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,212.52M SC$Value of materials
Production Last Month  468,612.62Production for the month
Production Level Last Month  45.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,013.23M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,828.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -216.24M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  731.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,791.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.3Price earning ratio
Share Price  3,559.12  SC$Share price
Earning per Share In Recent Period  46.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     683.47M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     102.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,694.23M SC$ 
Year to Date
Income   Cost  
36,446.52M   
   7,712.22M 
   15,269.03M 
   2,287.64M 
   1,108.25M 
   0.00M 
   0.00M 
36,446.52M  26,377.14M 
Last Year
Income   Cost  
41,273.24M   
   8,413.25M 
   17,302.21M 
   2,498.13M 
   1,199.73M 
   0.00M 
   0.00M 
41,273.24M  29,413.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    213,211 tons    52,500    4.1    183    4,151 SC$    2,265 SC$
Building Materials    256,275 units    20,000    12.8    183    3,892 SC$    2,114 SC$
Cable TV Services    2,411 units    300    8    177    3,488 SC$    1,963 SC$
Cement    203,624 tons    50,000    4.1    172    3,611 SC$    2,114 SC$
Chemicals    253,323 tons    25,000    10.1    187    3,961 SC$    2,114 SC$
Electric Components    2,427 units    300    8.1    183    3,842 SC$    2,114 SC$
Electric Power    4,167 million kwhs    375    11.1    175    690,688 SC$    392,600 SC$
Factory Maintenance    528 units    114    4.6    178    1.00M SC$    558,700 SC$
Glass    31,394 tons    5,500    5.7    175    3,769 SC$    2,174 SC$
High Tech Services    100,461 units    7,500    13.4    180    3,011 SC$    1,676 SC$
Internet    2,852 units    300    9.5    181    6,005 SC$    3,292 SC$
Lead    0 tons    1,250    -    181    74,619 SC$    41,340 SC$
Robotics    492 units    101    4.9    174    441,257 SC$    258,210 SC$
Services    132,765 units    12,500    10.6    180    2,237 SC$    1,238 SC$
Steel    94,538 tons    10,000    9.5    172    7,394 SC$    4,334 SC$
Telephone    1,652 units    300    5.5    178    4,513 SC$    2,567 SC$
Wood    668,845 tons    62,500    10.7    177    4,039 SC$    2,274 SC$
Zinc    20,126 tons    2,000    10.1    184    59,930 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  468,612.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Imperial State of Cetus

Back to main country page

 

Back to my home page