Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 17 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hellia Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 17 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.85 GC 
Located in:     The Democratic Union of Irma dos 
Controlled by:     The Democratic Union of Irma dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,404.88M SC$ 
Cash Available Now  163,512.83M SC$Corporate cash
     
Products Sold Last Year  56,765.53M SC$ 
Profit Last Year  22,581.76M SC$ 
Net Profit Last Year  11,855.42M SC$ 
Products Sold Last Month  4,147.76M SC$ 
Profit Last Month  1,340.81M SC$Profit
Net Profit Last Month  703.92M SC$Net Profit
Assets  205,593.39M SC$Corporate assets
Market Value  584,053.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,386.85M SC$Value of materials
Production Last Month  721,258.27Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,785.21M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,014.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -402.24M SC$Tax payments
Profit Payment Paid  -469.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,147.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,107.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  5,840.54  SC$Share price
Earning per Share In Recent Period  94.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,404.88M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,741.08M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,404.88M SC$  2,784.57M SC$ 
Year to Date
Income   Cost  
31,851.80M   
   5,108.93M 
   12,410.10M 
   1,459.84M 
   729.94M 
   0.00M 
   0.00M 
31,851.80M  19,708.82M 
Last Year
Income   Cost  
56,765.53M   
   8,758.74M 
   21,727.52M 
   2,501.50M 
   1,196.02M 
   0.00M 
   0.00M 
56,765.53M  34,183.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    324,508 units    25,000    13    180    3,458 SC$    1,933 SC$
Computers    605,321 systems    65,000    9.3    180    4,308 SC$    2,567 SC$
Electric Power    7,517 million kwhs    650    11.6    184    729,356 SC$    395,200 SC$
Factory Maintenance    571 units    114    5    183    1.03M SC$    558,700 SC$
High Tech Services    325,458 units    45,000    7.2    184    3,112 SC$    1,676 SC$
Mobile Devices    15,448 devices    3,500    4.4    180    27,685 SC$    15,402 SC$
Robotics    322 units    26    12.4    184    473,228 SC$    258,210 SC$
Services    162,791 units    18,000    9    180    2,171 SC$    1,238 SC$
Software    1,309,779 units    150,000    8.7    180    3,147 SC$    1,671 SC$
Image  

Product Offered

Market Situation for Telephone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Irma dos

Back to main country page

Image  

Back to my home page