Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Electric Power 03
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     March 21 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.30 GC 
Located in:     Berlanga 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,218.56M SC$ 
Cash Available Now  74,073.97M SC$Corporate cash
     
Products Sold Last Year  79,749.31M SC$ 
Profit Last Year  9,599.02M SC$ 
Net Profit Last Year  4,031.59M SC$ 
Products Sold Last Month  6,693.27M SC$ 
Profit Last Month  869.49M SC$Profit
Net Profit Last Month  365.18M SC$Net Profit
Assets  137,079.54M SC$Corporate assets
Market Value  312,509.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,167.18M SC$Value of materials
Production Last Month  23,379.63Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,708.29M SC$ 
     
Salaries Paid  -1,009.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,271.72M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,536.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.85M SC$Tax payments
Profit Payment Paid  -486.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,693.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,648.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.8Price earning ratio
Share Price  3,125.09  SC$Share price
Earning per Share In Recent Period  34.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,218.56M SC$   
Salaries Paid     1,009.23M SC$Salary Cost
Raw Materials Used     3,250.07M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     112.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,271.72M SC$ 
Total:  6,218.56M SC$  5,831.81M SC$ 
Year to Date
Income   Cost  
20,124.29M   
   3,031.11M 
   9,701.61M 
   564.44M 
   366.51M 
   0.00M 
   3,821.84M 
20,124.29M  17,485.50M 
Last Year
Income   Cost  
79,749.31M   
   12,114.17M 
   39,011.60M 
   2,258.43M 
   1,645.67M 
   0.00M 
   15,120.42M 
79,749.31M  70,150.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  26,500 
Medium Level Worker  57,500  57,500  34,500 
High Level Worker  18,500  18,500  40,000 
Low Level Manager  12,250  12,250  50,000 
Medium Level Manager  7,550  7,550  66,000 
High Level Manager  2,800  2,800  82,500 
Executive  1,145  1,145  172,500 
High Tech Engineer  63,125  63,125  66,500 
High Tech Senior  13,625  13,625  105,000 
High Tech Executive  2,050  2,050  210,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    466,766 units    35,000    13.3    183    6,540 SC$    3,549 SC$
Carbon    76,818 tons    10,000    7.7    120    33,594 SC$    25,921 SC$
Chemicals    408,050 tons    55,000    7.4    297    4,439 SC$    1,510 SC$
Computers    146,487 systems    17,500    8.4    301    4,803 SC$    1,853 SC$
Factory Maintenance    1,377 units    144    9.6    203    723,063 SC$    385,050 SC$
Gas    540,145 units    75,000    7.2    300    10,447 SC$    3,462 SC$
High Tech Services    177,036 units    25,000    7.1    303    4,704 SC$    1,616 SC$
Oil    2,731,892 tons    200,000    13.7    302    4,339 SC$    1,431 SC$
Robotics    2,430 units    284    8.5    125    307,243 SC$    237,070 SC$
Services    338,267 units    25,000    13.5    301    3,059 SC$    1,090 SC$
Software    104,742 units    20,000    5.2    300    4,177 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,675.03 
Product Retained Each Month For Contracts  1,675.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page

Image  

Back to my home page