Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 22 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belagua Construction

Product:     Construction 
Latest Market Price:  Market Price  1,402 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 22 4442 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.88 GC 
Located in:     Berlanga 
Controlled by:     Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,255.38M SC$ 
Cash Available Now  166,551.27M SC$Corporate cash
     
Products Sold Last Year  44,262.97M SC$ 
Profit Last Year  12,208.85M SC$ 
Net Profit Last Year  6,409.64M SC$ 
Products Sold Last Month  3,355.90M SC$ 
Profit Last Month  662.33M SC$Profit
Net Profit Last Month  347.72M SC$Net Profit
Assets  206,708.33M SC$Corporate assets
Market Value  373,179.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,856.46M SC$Value of materials
Production Last Month  1,105,354.20Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,215.65M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.70M SC$Tax payments
Profit Payment Paid  -231.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,355.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,231.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,731.79  SC$Share price
Earning per Share In Recent Period  58.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,255.38M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,680.79M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,255.38M SC$  2,693.67M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,262.97M   
   8,411.87M 
   19,931.46M 
   2,506.11M 
   1,204.68M 
   0.00M 
   0.00M 
44,262.97M  32,054.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    361,716 tons    52,500    6.9    180    4,022 SC$    2,265 SC$
Building Materials    160,097 units    20,000    8    184    3,936 SC$    2,114 SC$
Cable TV Services    2,788 units    300    9.3    186    3,685 SC$    1,963 SC$
Cement    312,718 tons    50,000    6.3    180    3,585 SC$    2,190 SC$
Chemicals    142,544 tons    25,000    5.7    184    3,884 SC$    2,114 SC$
Electric Components    3,122 units    300    10.4    180    3,671 SC$    2,114 SC$
Electric Power    3,054 million kwhs    375    8.1    181    786,173 SC$    434,700 SC$
Factory Maintenance    612 units    114    5.4    180    972,401 SC$    558,700 SC$
Glass    25,535 tons    5,500    4.6    180    3,830 SC$    2,174 SC$
High Tech Services    34,992 units    7,500    4.7    181    3,047 SC$    1,676 SC$
Internet    2,371 units    300    7.9    180    5,759 SC$    3,292 SC$
Lead    6,055 tons    1,250    4.8    183    77,066 SC$    42,075 SC$
Robotics    1,431 units    101    14.2    177    453,770 SC$    258,210 SC$
Services    144,513 units    12,500    11.6    174    2,129 SC$    1,238 SC$
Steel    114,777 tons    10,000    11.5    180    7,622 SC$    4,334 SC$
Telephone    1,991 units    300    6.6    180    3,933 SC$    2,567 SC$
Wood    561,633 tons    62,500    9    180    4,135 SC$    2,310 SC$
Zinc    21,466 tons    2,000    10.7    185    61,214 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlanga

Back to main country page

Image  

Back to my home page