Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 12 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kori Silver
Product:     Silver 
Latest Market Price:  Market Price  8.55M SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 12 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     84.34 GC 
Located in:     Berlanga 
Controlled by:     MGS 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,581.04M SC$ 
Cash Available Now  121,811.40M SC$Corporate cash
     
Products Sold Last Year  68,473.01M SC$ 
Profit Last Year  47,916.30M SC$ 
Net Profit Last Year  33,541.41M SC$ 
Products Sold Last Month  5,898.42M SC$ 
Profit Last Month  4,207.08M SC$Profit
Net Profit Last Month  2,944.96M SC$Net Profit
Assets  166,302.09M SC$Corporate assets
Market Value  1,982,009.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,569.20M SC$Value of materials
Production Last Month  235.68Production for the month
Production Level Last Month  94.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.27Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  2,827,965 
 
Cash Flow Data
Cash at start of previous month  113,145.29M SC$ 
     
Salaries Paid  -242.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,120.70M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,262.12M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,898.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,230.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  19,820.09  SC$Share price
Earning per Share In Recent Period  280.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,581.04M SC$   
Salaries Paid     242.52M SC$Salary Cost
Raw Materials Used     116.23M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     88.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,120.70M SC$ 
Total:  5,581.04M SC$  1,756.37M SC$ 
Year to Date
Income   Cost  
17,296.95M   
   727.55M 
   346.29M 
   564.61M 
   266.70M 
   0.00M 
   3,226.11M 
17,296.95M  5,131.25M 
Last Year
Income   Cost  
68,473.01M   
   2,910.43M 
   1,399.63M 
   2,256.87M 
   1,055.99M 
   0.00M 
   12,933.80M 
68,473.01M  20,556.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,250  122,250  5,300 
Medium Level Worker  97,500  97,500  6,900 
High Level Worker  33,750  33,750  8,000 
Low Level Manager  19,725  19,725  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  6,875  6,875  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  40,875  40,875  13,300 
High Tech Senior  8,900  8,900  21,000 
High Tech Executive  1,290  1,290  42,000 
     
Total:  344,915Number of Employees 344,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    111,133 tons    2,500    44.5    219    3,345 SC$    1,510 SC$
Coal    97,295 tons    2,500    38.9    220    5,923 SC$    2,624 SC$
Computers    20,460 systems    500    40.9    218    4,008 SC$    1,853 SC$
Electric Power    5,522 million kwhs    100    55.2    218    214,658 SC$    97,680 SC$
Factory Maintenance    5,459 units    104    52.5    222    891,752 SC$    385,050 SC$
High Tech Services    217,915 units    5,000    43.6    222    3,771 SC$    1,616 SC$
Household Products    26,230 tons    500    52.5    221    12,841 SC$    5,738 SC$
Robotics    2,678 units    64    42.2    226    542,213 SC$    237,070 SC$
Services    200,211 units    5,000    40    218    2,115 SC$    1,090 SC$
Image  
Product Offered
Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of corporations owned by MGS 1

Back to main enterprise page
Image  

Back to my home page