Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 15 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paolina Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 15 4517 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     The Commonwealth of Basoro 
Controlled by:     The Commonwealth of Basoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,720.18M SC$ 
Cash Available Now  151,435.67M SC$Corporate cash
     
Products Sold Last Year  43,674.38M SC$ 
Profit Last Year  10,847.81M SC$ 
Net Profit Last Year  5,695.10M SC$ 
Products Sold Last Month  3,755.19M SC$ 
Profit Last Month  988.11M SC$Profit
Net Profit Last Month  518.76M SC$Net Profit
Assets  195,186.77M SC$Corporate assets
Market Value  349,154.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,536.06M SC$Value of materials
Production Last Month  189,617.14Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,531.23M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,970.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.43M SC$Tax payments
Profit Payment Paid  -345.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,755.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,823.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,491.54  SC$Share price
Earning per Share In Recent Period  55.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,720.18M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,749.09M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,720.18M SC$  2,694.15M SC$ 
Year to Date
Income   Cost  
40,877.51M   
   7,060.07M 
   19,783.92M 
   2,298.59M 
   1,005.27M 
   0.00M 
   0.00M 
40,877.51M  30,147.85M 
Last Year
Income   Cost  
43,674.38M   
   7,702.02M 
   21,496.90M 
   2,505.80M 
   1,121.86M 
   0.00M 
   0.00M 
43,674.38M  32,826.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,215 tons    200    11.1    180    4,206 SC$    2,461 SC$
Cocoa    948 tons    200    4.7    186    2,769 SC$    1,472 SC$
Coffee    2,494 tons    200    12.5    186    11,224 SC$    5,958 SC$
Eggs    462,943 10000 units    35,000    13.2    180    4,024 SC$    2,356 SC$
Electric Power    1,459 million kwhs    250    5.8    180    742,571 SC$    434,700 SC$
Factory Maintenance    852 units    104    8.2    180    993,894 SC$    558,700 SC$
Fruit    853,381 tons    77,500    11    184    5,978 SC$    3,247 SC$
High Tech Services    11,898 units    2,500    4.8    180    2,969 SC$    1,676 SC$
Peanuts    352,511 tons    30,000    11.8    184    5,558 SC$    3,165 SC$
Rice    114,315 tons    10,000    11.4    181    4,870 SC$    2,718 SC$
Robotics    9 units    1    8.7    187    482,118 SC$    258,210 SC$
Services    63,092 units    5,000    12.6    177    1,866 SC$    1,095 SC$
Spices    50,185 tons    5,500    9.1    180    36,134 SC$    20,687 SC$
Vegetables    478,907 tons    87,500    5.5    183    5,244 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Basoro

Back to main country page

Image  

Back to my home page