Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 19 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Andres Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.26 GC 
Located in:     The Kingdom of Lenor ash 
Controlled by:     The Kingdom of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,711.23M SC$ 
Cash Available Now  106,097.34M SC$Corporate cash
     
Products Sold Last Year  43,936.73M SC$ 
Profit Last Year  10,906.96M SC$ 
Net Profit Last Year  5,726.15M SC$ 
Products Sold Last Month  3,693.56M SC$ 
Profit Last Month  1,086.67M SC$Profit
Net Profit Last Month  570.50M SC$Net Profit
Assets  154,434.18M SC$Corporate assets
Market Value  311,726.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,864.09M SC$Value of materials
Production Last Month  348,027.12Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,784.47M SC$ 
     
Salaries Paid  -623.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.00M SC$Tax payments
Profit Payment Paid  -380.33M SC$ 
Upgrades Bought  -204.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,693.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,734.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,117.27  SC$Share price
Earning per Share In Recent Period  53.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,711.23M SC$   
Salaries Paid     623.89M SC$Salary Cost
Raw Materials Used     1,858.14M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,711.23M SC$  2,785.10M SC$ 
Year to Date
Income   Cost  
25,765.90M   
   4,367.20M 
   12,805.41M 
   1,461.97M 
   648.09M 
   0.00M 
   0.00M 
25,765.90M  19,282.66M 
Last Year
Income   Cost  
43,936.73M   
   7,486.56M 
   21,882.11M 
   2,505.29M 
   1,155.82M 
   0.00M 
   0.00M 
43,936.73M  33,029.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  93,000  93,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,800  14,800  29,700 
Medium Level Manager  10,000  10,000  39,204 
High Level Manager  3,930  3,930  49,005 
Executive  890  890  102,465 
High Tech Engineer  32,300  32,300  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  304,920Number of Employees 304,920   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,237,734 tons    100,000    12.4    180    4,260 SC$    2,461 SC$
Cattle Feed    2,231,682 tons    170,000    13.1    184    5,305 SC$    2,869 SC$
Electric Power    2,881 million kwhs    450    6.4    184    800,044 SC$    434,700 SC$
Factory Maintenance    519 units    104    5    180    978,464 SC$    558,700 SC$
High Tech Services    47,361 units    6,000    7.9    180    2,750 SC$    1,676 SC$
Robotics    11 units    1    11.4    180    461,017 SC$    258,210 SC$
Services    139,054 units    12,500    11.1    184    2,294 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Cattle 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lenor ash

Back to main country page

Image  

Back to my home page