Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 26 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 26 4607 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.48 GC 
Located in:     The Democratic Union of Diantha 
Controlled by:     The Democratic Union of Diantha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,249.78M SC$ 
Cash Available Now  83,282.33M SC$Corporate cash
     
Products Sold Last Year  39,436.06M SC$ 
Profit Last Year  7,200.82M SC$ 
Net Profit Last Year  3,780.43M SC$ 
Products Sold Last Month  3,250.02M SC$ 
Profit Last Month  541.19M SC$Profit
Net Profit Last Month  284.13M SC$Net Profit
Assets  125,026.67M SC$Corporate assets
Market Value  222,819.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,946.83M SC$Value of materials
Production Last Month  744,954.32Production for the month
Production Level Last Month  116.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,972.20M SC$ 
     
Salaries Paid  -521.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,970.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.36M SC$Tax payments
Profit Payment Paid  -189.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,250.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,169.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.3Price earning ratio
Share Price  2,228.20  SC$Share price
Earning per Share In Recent Period  50.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,249.78M SC$   
Salaries Paid     521.44M SC$Salary Cost
Raw Materials Used     1,848.24M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     113.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,249.78M SC$  2,692.09M SC$ 
Year to Date
Income   Cost  
32,795.81M   
   5,214.36M 
   18,838.57M 
   2,090.26M 
   1,090.09M 
   0.00M 
   0.00M 
32,795.81M  27,233.28M 
Last Year
Income   Cost  
39,436.06M   
   6,257.23M 
   22,131.21M 
   2,511.71M 
   1,335.09M 
   0.00M 
   0.00M 
39,436.06M  32,235.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,700  13,700  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  3,850  3,850  49,005 
Executive  1,075  1,075  102,465 
High Tech Engineer  29,100  29,100  39,501 
High Tech Senior  6,700  6,700  62,370 
High Tech Executive  720  720  124,740 
     
Total:  244,945Number of Employees 244,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    686,175 tons    137,500    5    183    3,604 SC$    1,963 SC$
Coal    166,595 tons    15,000    11.1    180    2,725 SC$    1,688 SC$
Electric Power    5,114 million kwhs    500    10.2    181    59,881 SC$    31,482 SC$
Factory Maintenance    884 units    104    8.5    188    1.22M SC$    644,770 SC$
High Tech Services    77,948 units    5,000    15.6    179    2,481 SC$    1,438 SC$
Robotics    2,169 units    200    10.8    180    447,621 SC$    250,660 SC$
Sand    896,875 tons    70,000    12.8    180    2,496 SC$    1,404 SC$
Services    39,563 units    5,000    7.9    180    2,290 SC$    1,241 SC$
Stone    2,604,944 tons    290,000    9    182    2,526 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Bricks 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Diantha

Back to main country page

Image  

Back to my home page