Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 20 4674
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 20 4482 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.03 GC 
Located in:     The Democratic Union of Diantha 
Controlled by:     The Democratic Union of Diantha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,249.70M SC$ 
Cash Available Now  86,810.33M SC$Corporate cash
     
Products Sold Last Year  39,532.65M SC$ 
Profit Last Year  7,805.78M SC$ 
Net Profit Last Year  4,098.04M SC$ 
Products Sold Last Month  3,249.66M SC$ 
Profit Last Month  611.95M SC$Profit
Net Profit Last Month  321.28M SC$Net Profit
Assets  125,362.82M SC$Corporate assets
Market Value  235,665.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,317.72M SC$Value of materials
Production Last Month  701,654.51Production for the month
Production Level Last Month  116.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,984.68M SC$ 
     
Salaries Paid  -587.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,228.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -183.59M SC$Tax payments
Profit Payment Paid  -214.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,249.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,810.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.6Price earning ratio
Share Price  2,356.65  SC$Share price
Earning per Share In Recent Period  56.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,249.70M SC$   
Salaries Paid     587.11M SC$Salary Cost
Raw Materials Used     1,749.59M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     113.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,249.70M SC$  2,659.64M SC$ 
Year to Date
Income   Cost  
19,513.30M   
   3,523.33M 
   10,332.95M 
   1,253.55M 
   694.58M 
   0.00M 
   0.00M 
19,513.30M  15,804.41M 
Last Year
Income   Cost  
39,532.65M   
   7,044.56M 
   20,770.44M 
   2,503.50M 
   1,408.36M 
   0.00M 
   0.00M 
39,532.65M  31,726.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  12,200  12,200  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  44,000  44,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  259,640Number of Employees 259,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    33,872 tons    2,750    12.3    186    37,943 SC$    20,280 SC$
Electric Power    6,183 million kwhs    750    8.2    185    82,036 SC$    44,092 SC$
Factory Maintenance    751 units    109    6.9    180    1.15M SC$    644,770 SC$
High Tech Services    127,249 units    10,000    12.7    185    3,326 SC$    1,782 SC$
Lead    16,285 tons    2,250    7.2    189    54,722 SC$    30,264 SC$
Minerals    306,127 tons    40,000    7.7    183    3,610 SC$    1,981 SC$
Oil    258,930 tons    22,500    11.5    180    2,217 SC$    1,279 SC$
Platinum    6 tons    3    2.3    180    66.84M SC$    39.31M SC$
Potassium    246,168 tons    40,000    6.2    181    3,362 SC$    1,872 SC$
Robotics    1,723 units    150    11.5    183    462,195 SC$    250,660 SC$
Rubber    1,029,849 tons    85,000    12.1    181    3,309 SC$    1,903 SC$
Services    103,037 units    10,000    10.3    180    2,523 SC$    1,404 SC$
Sulfur    246,182 tons    50,000    4.9    180    2,804 SC$    1,661 SC$
Zinc    11,309 tons    3,000    3.8    180    40,514 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Chemicals 
3961
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Diantha

Back to main country page

Image  

Back to my home page