Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 29 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  93,620 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 29 4635 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.90 GC 
Located in:     The Democratic Union of Diantha 
Controlled by:     The Democratic Union of Diantha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,611.28M SC$ 
Cash Available Now  84,525.72M SC$Corporate cash
     
Products Sold Last Year  18,983.62M SC$ 
Profit Last Year  1,772.49M SC$ 
Net Profit Last Year  930.56M SC$ 
Products Sold Last Month  2,611.48M SC$ 
Profit Last Month  1,015.28M SC$Profit
Net Profit Last Month  533.02M SC$Net Profit
Assets  118,908.47M SC$Corporate assets
Market Value  138,739.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,618.26M SC$Value of materials
Production Last Month  13,094.90Production for the month
Production Level Last Month  116.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,393.67M SC$ 
     
Salaries Paid  -689.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  -971.83M SC$ 
Raw Materials Bought  -1,010.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.58M SC$Tax payments
Profit Payment Paid  -355.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,611.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,464.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  1,387.40  SC$Share price
Earning per Share In Recent Period  23.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,611.28M SC$   
Salaries Paid     689.35M SC$Salary Cost
Raw Materials Used     586.74M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     102.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,611.28M SC$  1,587.16M SC$ 
Year to Date
Income   Cost  
16,890.25M   
   6,893.53M 
   4,147.47M 
   2,089.52M 
   868.00M 
   0.00M 
   0.00M 
16,890.25M  13,998.52M 
Last Year
Income   Cost  
18,983.62M   
   8,272.23M 
   5,338.53M 
   2,506.21M 
   1,094.17M 
   0.00M 
   0.00M 
18,983.62M  17,211.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  36,000  36,000  15,741 
Medium Level Worker  55,000  55,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  8,000  8,000  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  75,000  75,000  39,501 
High Tech Senior  17,800  17,800  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  256,300Number of Employees 256,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    101,478 tons    10,000    10.1    180    2,579 SC$    1,643 SC$
Def Weapons Maintenance    95 units    30    3.2    190    44,015 SC$    15,478 SC$
Displays    31,395 displays    2,500    12.6    186    4,488 SC$    2,401 SC$
Electric Components    129,868 units    12,500    10.4    186    3,863 SC$    2,084 SC$
Electric Motors    38,810 units    3,000    12.9    180    5,170 SC$    2,914 SC$
Electric Power    10,583 million kwhs    750    14.1    184    56,171 SC$    31,482 SC$
Electronic Components    82,865 units    12,500    6.6    185    3,129 SC$    1,676 SC$
Factory Maintenance    1,000 units    104    9.6    180    1.15M SC$    644,770 SC$
High Tech Services    91,694 units    7,500    12.2    183    2,628 SC$    1,438 SC$
Industrial Equipment    34,818 units    12,500    2.8    180    2,468 SC$    1,888 SC$
Machine Parts    354,759 units    25,000    14.2    180    3,091 SC$    1,721 SC$
Mobile Devices    23,109 devices    2,000    11.6    183    29,727 SC$    16,157 SC$
Navy Vessels Maintenance    279 units    45    6.2    180    317,129 SC$    240,378 SC$
Household Products    22,241 tons    2,000    11.1    180    10,232 SC$    5,420 SC$
Robotics    1,290 units    150    8.6    183    461,849 SC$    250,660 SC$
Services    49,494 units    5,000    9.9    188    2,309 SC$    1,241 SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  11,250 
Estimated Production This Month  11,250 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Diantha

Back to main country page

Image  

Back to my home page