Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 21 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Special Forces Unit

Product:     Special Forces Units 
Latest Market Price:  Market Price  1.18B SC$ per SF unit 
Corporation Type:     state corporation 
Founded:     May 21 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.27 GC 
Located in:     The United Kingdom of Bardosso 
Controlled by:     The United Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,899.65M SC$ 
Cash Available Now  161,056.02M SC$Corporate cash
     
Products Sold Last Year  56,581.40M SC$ 
Profit Last Year  6,532.49M SC$ 
Net Profit Last Year  3,429.56M SC$ 
Products Sold Last Month  5,135.21M SC$ 
Profit Last Month  776.60M SC$Profit
Net Profit Last Month  407.71M SC$Net Profit
Assets  200,577.16M SC$Corporate assets
Market Value  429,257.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,159.98M SC$Value of materials
Production Last Month  2.05Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,466.93M SC$ 
     
Salaries Paid  -222.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,085.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.98M SC$Tax payments
Profit Payment Paid  -271.81M SC$ 
Upgrades Bought  -424.78M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,135.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,156.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  117.2Price earning ratio
Share Price  4,292.58  SC$Share price
Earning per Share In Recent Period  36.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,899.65M SC$   
Salaries Paid     222.83M SC$Salary Cost
Raw Materials Used     3,845.08M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,899.65M SC$  4,366.34M SC$ 
Year to Date
Income   Cost  
7,561.48M   
   445.91M 
   4,353.23M 
   416.24M 
   179.20M 
   0.00M 
   0.00M 
7,561.48M  5,394.58M 
Last Year
Income   Cost  
56,581.40M   
   2,674.19M 
   43,777.23M 
   2,495.33M 
   1,102.16M 
   0.00M 
   0.00M 
56,581.40M  50,048.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  29,000  29,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  10,000  10,000  24,000 
Low Level Manager  1,500  1,500  30,000 
Medium Level Manager  1,500  1,500  39,600 
High Level Manager  760  760  49,500 
Executive  360  360  103,500 
High Tech Engineer  20,500  20,500  39,900 
High Tech Senior  4,300  4,300  63,000 
High Tech Executive  500  500  126,000 
     
Total:  99,420Number of Employees 99,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,183 million kwhs    100    11.8    179    772,972 SC$    434,700 SC$
Electronic Components    11,693 units    1,000    11.7    180    2,817 SC$    1,646 SC$
Factory Maintenance    742 units    104    7.1    173    960,343 SC$    558,700 SC$
High Tech Services    8,648 units    2,500    3.5    188    3,177 SC$    1,676 SC$
Attack Helicopters    4 helicopters    0.50    7.8    182    1.22B SC$    671.95M SC$
Special Forces Missiles    39 missiles    90    0.4    183    2.33M SC$    1.74M SC$
Heavy Armored Vehicles    14 vehicles    10    1.4    176    249.56M SC$    132.88M SC$
Heavy Armored Vehicles    0 vehicles    0    -    120    0 SC$    132.88M SC$
Robotics    158 units    26    6.1    175    451,848 SC$    258,210 SC$
Services    29,517 units    2,500    11.8    184    2,158 SC$    1,197 SC$
Weapon Grade Components    8,298 units    1,000    8.3    176    177,886 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Special Forces Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bardosso

Back to main country page

Image  

Back to my home page