Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 8 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barnardo quant Construction
Product:     Construction 
Latest Market Price:  Market Price  1,237 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 8 5345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.55 GC 
Located in:     The United Kingdom of Melba dos 
Controlled by:     The United Kingdom of Melba dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.09M SC$ 
Cash Available Now  48,765.68M SC$Corporate cash
     
Products Sold Last Year  45,457.88M SC$ 
Profit Last Year  11,727.61M SC$ 
Net Profit Last Year  6,595.10M SC$ 
Products Sold Last Month  3,326.97M SC$ 
Profit Last Month  540.00M SC$Profit
Net Profit Last Month  540.00M SC$Net Profit
Assets  64,908.25M SC$Corporate assets
Market Value  247,953.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,162.98M SC$Value of materials
Production Last Month  1,585,072.91Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.85M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -939.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,326.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,041.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  2,479.53  SC$Share price
Earning per Share In Recent Period  42.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.09M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,170.99M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,283.09M SC$  3,201.72M SC$ 
Year to Date
Income   Cost  
31,606.27M   
   6,745.52M 
   15,485.72M 
   1,876.24M 
   578.13M 
   0.00M 
   0.00M 
31,606.27M  24,685.61M 
Last Year
Income   Cost  
45,457.88M   
   8,994.03M 
   21,454.14M 
   2,498.13M 
   783.97M 
   0.00M 
   0.00M 
45,457.88M  33,730.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,892,779 tons    150,000    12.6    179    2,884 SC$    1,631 SC$
Building Materials    202,373 units    20,000    10.1    180    2,621 SC$    1,525 SC$
Cable TV Services    3,025 units    300    10.1    184    3,021 SC$    1,646 SC$
Cement    620,560 tons    100,000    6.2    180    2,680 SC$    1,510 SC$
Chemicals    1,015,288 tons    100,000    10.2    180    2,643 SC$    1,510 SC$
Electric Components    1,711 units    300    5.7    180    3,115 SC$    1,812 SC$
Electric Power    3,231 million kwhs    375    8.6    185    165,906 SC$    97,680 SC$
Factory Maintenance    1,145 units    114    10    184    709,712 SC$    385,050 SC$
Glass    57,918 tons    5,500    10.5    183    3,828 SC$    2,084 SC$
High Tech Services    60,123 units    7,500    8    187    3,025 SC$    1,616 SC$
Internet    1,573 units    300    5.2    180    5,202 SC$    2,756 SC$
Lead    10,795 tons    1,250    8.6    180    82,102 SC$    46,690 SC$
Robotics    912 units    101    9    180    420,496 SC$    237,070 SC$
Services    168,495 units    12,500    13.5    176    1,853 SC$    1,029 SC$
Steel    253,154 tons    25,000    10.1    180    5,823 SC$    3,262 SC$
Telephone    2,423 units    300    8.1    180    2,857 SC$    2,186 SC$
Wood    1,003,320 tons    150,000    6.7    185    3,428 SC$    1,852 SC$
Zinc    5,116 tons    2,000    2.6    180    53,932 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Melba dos

Back to main country page
Image  

Back to my home page