Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 14 4614 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.86 GC 
Located in:     The Kingdom of Alietta 
Controlled by:     Melcorean Manufacturers 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,239.87M SC$ 
Cash Available Now  62,527.19M SC$Corporate cash
     
Products Sold Last Year  61,957.79M SC$ 
Profit Last Year  8,826.88M SC$ 
Net Profit Last Year  3,398.35M SC$ 
Products Sold Last Month  5,149.78M SC$ 
Profit Last Month  724.93M SC$Profit
Net Profit Last Month  279.10M SC$Net Profit
Assets  178,514.25M SC$Corporate assets
Market Value  325,723.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  81,685.39M SC$Value of materials
Production Last Month  598,062.98Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,226.75M SC$ 
     
Salaries Paid  -863.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -978.46M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,385.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.48M SC$Tax payments
Profit Payment Paid  -456.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,149.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,287.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  104.7Price earning ratio
Share Price  3,257.23  SC$Share price
Earning per Share In Recent Period  31.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,239.87M SC$   
Salaries Paid     863.33M SC$Salary Cost
Raw Materials Used     2,252.91M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     128.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     978.46M SC$ 
Total:  1,239.87M SC$  4,411.58M SC$ 
Year to Date
Income   Cost  
5,149.78M   
   863.33M 
   2,262.15M 
   187.72M 
   128.99M 
   0.00M 
   982.65M 
5,149.78M  4,424.85M 
Last Year
Income   Cost  
61,957.79M   
   10,360.19M 
   27,198.63M 
   2,255.55M 
   1,545.01M 
   0.00M 
   11,771.53M 
61,957.79M  53,130.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  21,730 
Medium Level Worker  101,750  101,750  28,290 
High Level Worker  40,250  40,250  32,800 
Low Level Manager  16,625  16,625  41,000 
Medium Level Manager  11,475  11,475  54,120 
High Level Manager  3,890  3,890  67,650 
Executive  1,030  1,030  141,450 
High Tech Engineer  29,750  29,750  54,530 
High Tech Senior  7,700  7,700  86,100 
High Tech Executive  645  645  172,200 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    19,368 tons    500    38.7    220    5,409 SC$    2,461 SC$
Corn    4,054,620 tons    100,000    40.5    221    5,260 SC$    2,341 SC$
Electric Power    13,745 million kwhs    400    34.4    223    965,226 SC$    434,700 SC$
Factory Maintenance    3,334 units    104    32.1    222    1.35M SC$    558,700 SC$
High Tech Services    334,481 units    9,000    37.2    219    3,776 SC$    1,676 SC$
Peanuts    4,094 tons    100    40.9    219    6,435 SC$    3,162 SC$
Robotics    33 units    1    33.4    223    628,491 SC$    258,210 SC$
Services    430,098 units    12,500    34.4    221    2,531 SC$    1,162 SC$
Soybeans    8,659,651 tons    192,500    45    218    4,984 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  450,000.08 
Product Retained Each Month For Contracts  450,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Melcorean Manufacturers

Back to main enterprise page

Image  

Back to my home page