Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 17 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     August 17 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.81 GC 
Located in:     The Democratic Union of Marka tes 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  61,180.19M SC$Corporate cash
     
Products Sold Last Year  72,238.95M SC$ 
Profit Last Year  -21,965.56M SC$ 
Net Profit Last Year  -21,965.56M SC$ 
Products Sold Last Month  30,694.69M SC$ 
Profit Last Month  24,139.73M SC$Profit
Net Profit Last Month  20,784.24M SC$Net Profit
Assets  180,469.52M SC$Corporate assets
Market Value  324,497.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,051.74M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  213.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,348.45M SC$ 
     
Salaries Paid  -1,200.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -5,831.99M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,982.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,735.60M SC$Tax payments
Profit Payment Paid  -3,239.78M SC$ 
Upgrades Bought  -215.29M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  30,694.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,648.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  18.6Price earning ratio
Share Price  3,244.97  SC$Share price
Earning per Share In Recent Period  174.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,200.14M SC$Salary Cost
Raw Materials Used     5,165.15M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     98.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     5,831.99M SC$ 
Total:  0.00M SC$  12,483.40M SC$ 
Year to Date
Income   Cost  
89,347.77M   
   8,401.72M 
   33,305.00M 
   1,315.58M 
   681.50M 
   0.00M 
   11,144.08M 
89,347.77M  54,847.89M 
Last Year
Income   Cost  
72,238.95M   
   14,403.16M 
   59,186.37M 
   2,259.38M 
   1,124.16M 
   0.00M 
   17,231.45M 
72,238.95M  94,204.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  53,750  53,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  14,500  14,500  49,500 
Executive  9,875  9,875  103,500 
High Tech Engineer  96,250  96,250  39,900 
High Tech Senior  58,750  58,750  63,000 
High Tech Executive  9,500  9,500  126,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,644 units    2,500    11.5    265    7,325 SC$    2,718 SC$
Computers    45,703 systems    7,500    6.1    147    3,882 SC$    2,269 SC$
Electric Power    7,807 million kwhs    650    12    147    643,159 SC$    421,659 SC$
Factory Maintenance    796 units    114    7    154    941,148 SC$    558,700 SC$
High Tech Services    122,099 units    7,500    16.3    247    4,081 SC$    1,676 SC$
Mobile Devices    11,799 devices    1,000    11.8    144    21,614 SC$    13,022 SC$
Robotics    1,093 units    189    5.8    149    419,400 SC$    258,210 SC$
Services    80,615 units    7,500    10.7    151    1,906 SC$    1,238 SC$
Shuttle Boosters    1,278 boosters    11    118.7    262    14.25M SC$    5.13M SC$
Shuttle Components    18,110 Components    1,350    13.4    153    1.02M SC$    686,306 SC$
Shuttle Engines    14 engines    2    8    154    846.52M SC$    563.06M SC$
Shuttle Extentions    41 extensions    3    13.8    149    265.89M SC$    178.21M SC$
Shuttle Fuselage    4 fuselages    0.30    12.5    151    1.29B SC$    838.13M SC$
Software    167,177 units    12,500    13.4    231    3,590 SC$    1,584 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 203% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page

Image  

Back to my home page