Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 6 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 6 4426 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.68 GC 
Located in:     The Grand State of Xanaro 
Controlled by:     The Grand State of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,526.37M SC$ 
Cash Available Now  49,181.16M SC$Corporate cash
     
Products Sold Last Year  38,398.56M SC$ 
Profit Last Year  9,546.63M SC$ 
Net Profit Last Year  5,735.47M SC$ 
Products Sold Last Month  4,763.47M SC$ 
Profit Last Month  1,595.91M SC$Profit
Net Profit Last Month  837.85M SC$Net Profit
Assets  60,508.62M SC$Corporate assets
Market Value  250,950.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,219.39M SC$Value of materials
Production Last Month  499,663.12Production for the month
Production Level Last Month  32.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,306.48M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -189.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.77M SC$Tax payments
Profit Payment Paid  -558.57M SC$ 
Upgrades Bought  -164.32M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,763.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,004.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  2,509.50  SC$Share price
Earning per Share In Recent Period  43.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,526.37M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     675.30M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     53.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,526.37M SC$  1,687.16M SC$ 
Year to Date
Income   Cost  
35,824.75M   
   8,244.07M 
   17,486.26M 
   2,298.37M 
   545.45M 
   0.00M 
   0.00M 
35,824.75M  28,574.14M 
Last Year
Income   Cost  
38,398.56M   
   8,994.49M 
   16,708.89M 
   2,505.62M 
   642.93M 
   0.00M 
   0.00M 
38,398.56M  28,851.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,426,720 tons    150,000    9.5    182    2,968 SC$    1,631 SC$
Building Materials    168,766 units    20,000    8.4    183    2,781 SC$    1,525 SC$
Cable TV Services    3,740 units    300    12.5    174    2,787 SC$    1,646 SC$
Cement    1,112,309 tons    100,000    11.1    180    2,659 SC$    1,510 SC$
Chemicals    1,168,726 tons    100,000    11.7    181    2,732 SC$    1,510 SC$
Electric Components    2,131 units    300    7.1    186    3,371 SC$    1,812 SC$
Electric Power    4,895 million kwhs    375    13.1    181    101,797 SC$    59,838 SC$
Factory Maintenance    619 units    114    5.4    184    648,657 SC$    292,200 SC$
Glass    74,744 tons    5,500    13.6    180    3,555 SC$    2,084 SC$
High Tech Services    74,281 units    7,500    9.9    183    2,875 SC$    1,567 SC$
Internet    2,755 units    300    9.2    180    5,185 SC$    3,020 SC$
Lead    5,970 tons    1,250    4.8    180    81,950 SC$    46,690 SC$
Robotics    431 units    101    4.3    186    441,894 SC$    237,070 SC$
Services    53,282 units    12,500    4.3    188    2,131 SC$    1,159 SC$
Steel    99,454 tons    25,000    4    183    6,017 SC$    3,262 SC$
Telephone    2,234 units    300    7.4    180    3,470 SC$    2,258 SC$
Wood    0 tons    150,000    -    184    3,408 SC$    1,852 SC$
Zinc    4,937 tons    2,000    2.5    190    57,037 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Xanaro

Back to main country page
Image  

Back to my home page