Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 18 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 18 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     La Republica del Mertado 
Controlled by:     La Republica del Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,712.93M SC$ 
Cash Available Now  161,835.33M SC$Corporate cash
     
Products Sold Last Year  44,595.82M SC$ 
Profit Last Year  12,999.54M SC$ 
Net Profit Last Year  6,824.76M SC$ 
Products Sold Last Month  3,712.93M SC$ 
Profit Last Month  1,081.49M SC$Profit
Net Profit Last Month  567.78M SC$Net Profit
Assets  200,638.29M SC$Corporate assets
Market Value  385,443.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,980.85M SC$Value of materials
Production Last Month  17,230.17Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,015.48M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,151.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.45M SC$Tax payments
Profit Payment Paid  -378.52M SC$ 
Upgrades Bought  -208.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,712.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,719.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,854.44  SC$Share price
Earning per Share In Recent Period  62.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,712.93M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,601.05M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,712.93M SC$  2,641.04M SC$ 
Year to Date
Income   Cost  
14,904.23M   
   2,953.06M 
   6,429.05M 
   833.35M 
   367.42M 
   0.00M 
   0.00M 
14,904.23M  10,582.87M 
Last Year
Income   Cost  
44,595.82M   
   8,857.05M 
   19,087.61M 
   2,501.02M 
   1,150.61M 
   0.00M 
   0.00M 
44,595.82M  31,596.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    926 units    0    -    182    51,905 SC$    43,790 SC$
Chemicals    503,189 tons    40,000    12.6    182    3,856 SC$    2,114 SC$
Def Weapons Maintenance    102 units    30    3.4    180    17,517 SC$    10,260 SC$
Displays    33,693 displays    2,500    13.5    178    4,061 SC$    2,295 SC$
Electric Components    521,553 units    37,500    13.9    180    3,782 SC$    2,114 SC$
Electric Motors    24,889 units    3,000    8.3    182    5,278 SC$    2,914 SC$
Electric Power    1,469 million kwhs    575    2.6    181    787,940 SC$    434,700 SC$
Electronic Components    285,465 units    37,500    7.6    184    2,881 SC$    1,646 SC$
Factory Maintenance    957 units    104    9.2    180    979,821 SC$    558,700 SC$
High Tech Services    49,856 units    7,500    6.6    182    3,047 SC$    1,676 SC$
Industrial Equipment    275,729 units    37,500    7.4    181    4,045 SC$    2,235 SC$
Machine Parts    151,770 units    40,000    3.8    184    3,724 SC$    2,023 SC$
Mobile Devices    10,571 devices    2,000    5.3    185    29,137 SC$    15,704 SC$
Navy Vessels Maintenance    238 units    45    5.3    180    1.24M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    180    123,085 SC$    101,170 SC$
Household Products    19,370 tons    5,000    3.9    180    11,273 SC$    6,493 SC$
Robotics    1,558 units    153    10.2    180    457,907 SC$    258,210 SC$
Services    28,879 units    5,000    5.8    180    2,041 SC$    1,201 SC$
Str Weapons Maintenance    30 units    0    -    189    1.70M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mertado

Back to main country page

Image  

Back to my home page