Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: mas16suz  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Panciu Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 12 4151 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.80 GC 
Located in:     The Grand State of Mekoko 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,528.16M SC$ 
Cash Available Now  113,742.41M SC$Corporate cash
     
Products Sold Last Year  66,384.44M SC$ 
Profit Last Year  16,891.40M SC$ 
Net Profit Last Year  11,823.98M SC$ 
Products Sold Last Month  6,118.61M SC$ 
Profit Last Month  1,610.33M SC$Profit
Net Profit Last Month  1,127.23M SC$Net Profit
Assets  220,493.62M SC$Corporate assets
Market Value  794,360.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  77,221.74M SC$Value of materials
Production Last Month  317,753.82Production for the month
Production Level Last Month  90.80 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,103.40M SC$ 
     
Salaries Paid  -658.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,162.53M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -671.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -483.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,118.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,058.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  74.7Price earning ratio
Share Price  992.95  SC$Share price
Earning per Share In Recent Period  13.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,528.16M SC$   
Salaries Paid     592.67M SC$Salary Cost
Raw Materials Used     2,126.23M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     125.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,162.53M SC$ 
Total:  5,528.16M SC$  4,194.98M SC$ 
Year to Date
Income   Cost  
47,902.09M   
   5,153.20M 
   18,744.16M 
   1,501.80M 
   1,026.44M 
   0.00M 
   8,880.09M 
47,902.09M  35,305.70M 
Last Year
Income   Cost  
66,384.44M   
   7,131.38M 
   26,006.99M 
   2,252.30M 
   1,376.77M 
   0.00M 
   12,725.60M 
66,384.44M  49,493.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,825  74,250  16,695 
Medium Level Worker  56,250  62,500  21,735 
High Level Worker  16,200  18,000  25,200 
Low Level Manager  22,905  25,450  31,500 
Medium Level Manager  11,498  12,776  41,580 
High Level Manager  4,275  4,750  51,975 
Executive  1,463  1,626  108,675 
High Tech Engineer  47,925  53,250  41,895 
High Tech Senior  9,675  10,750  66,150 
High Tech Executive  1,035  1,150  132,300 
     
Total:  238,051Number of Employees 264,501   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    6,998,859 tons    60,000    116.6    295    4,571 SC$    1,510 SC$
Electric Components    1,750,913 units    75,000    23.3    213    4,133 SC$    1,812 SC$
Electric Power    12,610 million kwhs    450    28    219    217,047 SC$    97,680 SC$
Electronic Components    1,454,697 units    50,000    29.1    291    4,578 SC$    1,510 SC$
Factory Maintenance    4,276 units    154    27.8    212    835,052 SC$    385,050 SC$
Glass    1,223,117 tons    75,000    16.3    213    4,780 SC$    1,684 SC$
High Tech Services    371,096 units    15,000    24.7    217    2,967 SC$    1,600 SC$
Mobile Devices    100,607 devices    5,000    20.1    210    29,117 SC$    13,137 SC$
Plastics    1,369,768 tons    50,000    27.4    217    3,526 SC$    1,661 SC$
Robotics    4,189 units    260    16.1    217    561,110 SC$    237,070 SC$
Services    583,752 units    15,000    38.9    285    3,302 SC$    1,061 SC$
Silver    727 tons    30    24.2    221    19.23M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  325,000.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page