Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 18 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 18 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.44 GC 
Located in:     La Republica del Soreno 
Controlled by:     SeBe Empresas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,316.84M SC$ 
Cash Available Now  71,124.62M SC$Corporate cash
     
Products Sold Last Year  71,473.65M SC$ 
Profit Last Year  932.19M SC$ 
Net Profit Last Year  375.21M SC$ 
Products Sold Last Month  6,023.74M SC$ 
Profit Last Month  68.05M SC$Profit
Net Profit Last Month  27.39M SC$Net Profit
Assets  143,347.62M SC$Corporate assets
Market Value  198,232.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,787.41M SC$Value of materials
Production Last Month  568,587.27Production for the month
Production Level Last Month  94.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  94.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,825.65M SC$ 
     
Salaries Paid  -243.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,144.51M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  -156.51M SC$ 
Raw Materials Bought  -1,970.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -20.42M SC$Tax payments
Profit Payment Paid  -40.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,023.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,085.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  796.2Price earning ratio
Share Price  1,982.32  SC$Share price
Earning per Share In Recent Period  2.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,316.84M SC$   
Salaries Paid     243.81M SC$Salary Cost
Raw Materials Used     4,229.20M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     149.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,144.51M SC$ 
Total:  3,316.84M SC$  5,955.55M SC$ 
Year to Date
Income   Cost  
52,440.47M   
   2,193.94M 
   36,796.49M 
   1,691.95M 
   1,349.19M 
   0.00M 
   9,967.11M 
52,440.47M  51,998.68M 
Last Year
Income   Cost  
71,473.65M   
   2,925.21M 
   49,960.31M 
   2,254.71M 
   1,798.92M 
   0.00M 
   13,602.31M 
71,473.65M  70,541.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,760  105,760  5,300 
Medium Level Worker  79,160  79,160  6,900 
High Level Worker  42,520  42,520  8,000 
Low Level Manager  21,216  21,216  10,000 
Medium Level Manager  11,872  11,872  13,200 
High Level Manager  5,952  5,952  16,500 
Executive  1,922  1,922  34,500 
High Tech Engineer  49,348  49,348  13,300 
High Tech Senior  11,432  11,432  21,000 
High Tech Executive  1,168  1,168  42,000 
     
Total:  330,350Number of Employees 330,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,753 tons    1,750    2.7    148    41,507 SC$    28,050 SC$
Coal    491,500 tons    75,000    6.6    147    4,182 SC$    2,855 SC$
Electric Power    21,906 million kwhs    1,500    14.6    254    1.10M SC$    434,700 SC$
Factory Maintenance    1,100 units    104    10.6    258    1.51M SC$    558,700 SC$
High Tech Services    170,007 units    5,000    34    260    4,433 SC$    1,676 SC$
Iron    2,552,724 tons    575,000    4.4    150    3,947 SC$    2,640 SC$
Household Products    144,939 tons    3,750    38.7    254    17,226 SC$    6,493 SC$
Robotics    569 units    32    17.8    231    621,770 SC$    258,210 SC$
Services    184,953 units    5,000    37    260    2,866 SC$    1,095 SC$
Zinc    3,733 tons    500    7.5    156    51,615 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  260,670.36 
Product Retained Each Month For Contracts  260,670.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by SeBe Empresas

Back to main enterprise page

Image  

Back to my home page