Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 10 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 4604 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     The Independent State of Kolos Tara 
Controlled by:     The Independent State of Kolos Tara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,091.07M SC$ 
Cash Available Now  162,427.60M SC$Corporate cash
     
Products Sold Last Year  47,952.80M SC$ 
Profit Last Year  12,029.49M SC$ 
Net Profit Last Year  6,315.48M SC$ 
Products Sold Last Month  4,091.07M SC$ 
Profit Last Month  1,042.27M SC$Profit
Net Profit Last Month  547.19M SC$Net Profit
Assets  203,549.43M SC$Corporate assets
Market Value  367,910.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,035.62M SC$Value of materials
Production Last Month  3,454.12Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,173.25M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.68M SC$Tax payments
Profit Payment Paid  -364.80M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,091.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,336.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  3,679.10  SC$Share price
Earning per Share In Recent Period  53.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,091.07M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,916.69M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,091.07M SC$  3,047.30M SC$ 
Year to Date
Income   Cost  
39,769.42M   
   8,371.51M 
   18,358.96M 
   2,087.37M 
   842.45M 
   0.00M 
   0.00M 
39,769.42M  29,660.29M 
Last Year
Income   Cost  
47,952.80M   
   10,046.74M 
   22,365.67M 
   2,508.87M 
   1,002.01M 
   0.00M 
   0.00M 
47,952.80M  35,923.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,585 units    4,000    8.1    180    4,794 SC$    2,718 SC$
Books And Newspapers    122,020 units    22,500    5.4    181    3,512 SC$    1,933 SC$
Building Materials    93,950 units    25,000    3.8    185    3,931 SC$    2,114 SC$
Computers    88,421 systems    10,000    8.8    180    4,415 SC$    2,567 SC$
Electric Components    195,670 units    25,000    7.8    185    3,935 SC$    2,114 SC$
Electric Power    4,114 million kwhs    500    8.2    180    706,947 SC$    395,200 SC$
Electronic Components    146,986 units    25,000    5.9    180    2,733 SC$    1,646 SC$
Factory Maintenance    808 units    95    8.5    180    981,904 SC$    558,700 SC$
High Tech Services    97,752 units    20,000    4.9    180    2,965 SC$    1,676 SC$
Industrial Equipment    176,990 units    25,000    7.1    180    3,869 SC$    2,235 SC$
Mercury    4,625 tons    900    5.1    180    52,063 SC$    29,415 SC$
Mobile Devices    30,099 devices    3,000    10    182    27,912 SC$    15,402 SC$
Household Products    17,612 tons    2,000    8.8    180    11,341 SC$    6,493 SC$
Robotics    2,073 units    203    10.2    186    477,503 SC$    258,210 SC$
Services    78,034 units    10,000    7.8    184    2,294 SC$    1,238 SC$
Software    136,399 units    15,000    9.1    180    2,917 SC$    1,525 SC$
Trucks    695 trucks    100    7    180    4.52M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Kolos Tara

Back to main country page

Image  

Back to my home page