Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 27 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baritta Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     October 27 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     The Empire of Morran 
Controlled by:     Guardian 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,306.54M SC$ 
Cash Available Now  35,813.90M SC$Corporate cash
     
Products Sold Last Year  58,053.22M SC$ 
Profit Last Year  12,110.25M SC$ 
Net Profit Last Year  4,874.38M SC$ 
Products Sold Last Month  4,944.59M SC$ 
Profit Last Month  1,099.66M SC$Profit
Net Profit Last Month  442.61M SC$Net Profit
Assets  100,305.41M SC$Corporate assets
Market Value  335,208.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,308.24M SC$Value of materials
Production Last Month  7.86Production for the month
Production Level Last Month  98.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,816.04M SC$ 
     
Salaries Paid  -265.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -939.47M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  -175.97M SC$ 
Raw Materials Bought  -2,344.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.90M SC$Tax payments
Profit Payment Paid  -654.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,944.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,862.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,352.09  SC$Share price
Earning per Share In Recent Period  46.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,306.54M SC$   
Salaries Paid     265.84M SC$Salary Cost
Raw Materials Used     2,279.97M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     171.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     939.47M SC$ 
Total:  4,306.54M SC$  3,844.71M SC$ 
Year to Date
Income   Cost  
29,667.51M   
   1,595.33M 
   13,694.44M 
   1,129.94M 
   1,028.45M 
   0.00M 
   5,636.82M 
29,667.51M  23,084.98M 
Last Year
Income   Cost  
58,053.22M   
   3,190.38M 
   27,406.35M 
   2,263.58M 
   2,056.91M 
   0.00M 
   11,025.75M 
58,053.22M  45,942.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  5,300 
Medium Level Worker  52,500  52,500  6,900 
High Level Worker  50,750  50,750  8,000 
Low Level Manager  19,550  19,550  10,000 
Medium Level Manager  9,175  9,175  13,200 
High Level Manager  6,425  6,425  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  80,250  80,250  13,300 
High Tech Senior  22,375  22,375  21,000 
High Tech Executive  2,575  2,575  42,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,611 tons    2,250    13.6    298    10,256 SC$    3,383 SC$
Computers    54,719 systems    6,000    9.1    300    7,975 SC$    2,643 SC$
Electric Power    2,339 million kwhs    250    9.4    301    1.31M SC$    434,700 SC$
Electronic Components    58,897 units    6,000    9.8    300    4,990 SC$    1,646 SC$
Factory Maintenance    754 units    104    7.3    295    1.69M SC$    558,700 SC$
High Tech Services    43,016 units    5,000    8.6    177    5,082 SC$    1,676 SC$
Industrial Equipment    61,018 units    5,250    11.6    299    6,776 SC$    2,235 SC$
Robotics    857 units    95    9    299    782,893 SC$    258,210 SC$
Services    48,894 units    4,000    12.2    299    3,224 SC$    1,095 SC$
Shuttle Components    8,510 Components    600    14.2    298    2.93M SC$    966,400 SC$
Steel    23,456 tons    2,250    10.4    300    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  8.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Guardian

Back to main enterprise page

Image  

Back to my home page