Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 24 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Monro Bay Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,728 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 24 5333 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.73 GC 
Located in:     The Independent State of Las arno 
Controlled by:     The Independent State of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,788.64M SC$ 
Cash Available Now  52,372.09M SC$Corporate cash
     
Products Sold Last Year  44,152.58M SC$ 
Profit Last Year  10,735.34M SC$ 
Net Profit Last Year  5,636.05M SC$ 
Products Sold Last Month  4,789.46M SC$ 
Profit Last Month  1,434.99M SC$Profit
Net Profit Last Month  753.37M SC$Net Profit
Assets  61,163.98M SC$Corporate assets
Market Value  299,201.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,542.08M SC$Value of materials
Production Last Month  1,261,751.71Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,016.38M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.50M SC$Tax payments
Profit Payment Paid  -502.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,789.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,164.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.6Price earning ratio
Share Price  2,992.01  SC$Share price
Earning per Share In Recent Period  68.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,788.64M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     2,399.57M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,788.64M SC$  3,367.97M SC$ 
Year to Date
Income   Cost  
34,682.45M   
   4,859.33M 
   16,706.73M 
   1,460.96M 
   428.35M 
   0.00M 
   0.00M 
34,682.45M  23,455.37M 
Last Year
Income   Cost  
44,152.58M   
   8,330.28M 
   21,891.98M 
   2,498.74M 
   696.24M 
   0.00M 
   0.00M 
44,152.58M  33,417.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,310  117,310  15,741 
Medium Level Worker  99,220  99,220  20,493 
High Level Worker  24,070  24,070  23,760 
Low Level Manager  19,475  19,475  29,700 
Medium Level Manager  11,477  11,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  44,277  44,277  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  331,173Number of Employees 331,173   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,092 tons    60,000    1.7    180    5,523 SC$    3,140 SC$
Electric Power    2,512 million kwhs    225    11.2    180    170,096 SC$    97,680 SC$
Factory Maintenance    482 units    104    4.6    180    665,018 SC$    385,050 SC$
Glass    45,312 tons    10,000    4.5    186    3,932 SC$    2,084 SC$
High Tech Services    82,254 units    7,500    11    182    2,795 SC$    1,616 SC$
Household Products    43,188 tons    4,000    10.8    185    10,642 SC$    5,738 SC$
Plastics    1,694,110 tons    150,000    11.3    186    3,113 SC$    1,661 SC$
Robotics    978 units    107    9.1    180    420,201 SC$    237,070 SC$
Services    95,768 units    7,500    12.8    180    2,065 SC$    1,094 SC$
Steel    269,376 tons    30,000    9    186    6,116 SC$    3,262 SC$
Wood    167,734 tons    300,000    0.6    180    3,207 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Las arno

Back to main country page
Image  

Back to my home page