Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 24 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Majorette Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 24 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.10 GC 
Located in:     The Independent State of Las arno 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  956.75M SC$ 
Cash Available Now  76,821.14M SC$Corporate cash
     
Products Sold Last Year  77,011.93M SC$ 
Profit Last Year  12,506.18M SC$ 
Net Profit Last Year  5,252.60M SC$ 
Products Sold Last Month  6,382.62M SC$ 
Profit Last Month  1,028.07M SC$Profit
Net Profit Last Month  431.79M SC$Net Profit
Assets  162,488.38M SC$Corporate assets
Market Value  401,917.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,962.94M SC$Value of materials
Production Last Month  1,405,463.19Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,320.64M SC$ 
     
Salaries Paid  -847.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,212.70M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -127.17M SC$ 
Raw Materials Bought  -2,927.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.42M SC$Tax payments
Profit Payment Paid  -575.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,382.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,516.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.0Price earning ratio
Share Price  4,019.17  SC$Share price
Earning per Share In Recent Period  44.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  956.75M SC$   
Salaries Paid     847.68M SC$Salary Cost
Raw Materials Used     2,989.70M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     124.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,212.70M SC$ 
Total:  956.75M SC$  5,362.55M SC$ 
Year to Date
Income   Cost  
44,789.21M   
   5,934.60M 
   20,604.33M 
   1,315.80M 
   872.57M 
   0.00M 
   8,514.23M 
44,789.21M  37,241.53M 
Last Year
Income   Cost  
77,011.93M   
   10,172.98M 
   35,942.80M 
   2,255.93M 
   1,495.83M 
   0.00M 
   14,638.21M 
77,011.93M  64,505.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  19,716 
Medium Level Worker  93,000  93,000  25,668 
High Level Worker  35,750  35,750  29,760 
Low Level Manager  19,950  19,950  37,200 
Medium Level Manager  11,750  11,750  49,104 
High Level Manager  4,350  4,350  61,380 
Executive  1,450  1,450  128,340 
High Tech Engineer  49,750  49,750  49,476 
High Tech Senior  10,825  10,825  78,120 
High Tech Executive  1,170  1,170  156,240 
     
Total:  301,995Number of Employees 301,995   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    37,806 tons    2,500    15.1    284    78,592 SC$    25,921 SC$
Electric Power    5,766 million kwhs    375    15.4    279    296,166 SC$    97,680 SC$
Factory Maintenance    1,269 units    109    11.6    297    1.17M SC$    385,050 SC$
High Tech Services    151,711 units    10,000    15.2    257    4,354 SC$    1,616 SC$
Lead    28,051 tons    2,000    14    293    141,564 SC$    46,690 SC$
Minerals    490,246 tons    35,000    14    281    6,639 SC$    2,190 SC$
Oil    371,343 tons    22,500    16.5    250    4,339 SC$    1,431 SC$
Platinum    110 tons    3    44.1    260    169.22M SC$    62.79M SC$
Potassium    438,751 tons    35,000    12.5    297    6,541 SC$    2,157 SC$
Robotics    1,880 units    189    10    214    483,623 SC$    237,070 SC$
Rubber    1,223,181 tons    75,000    16.3    259    7,322 SC$    2,415 SC$
Services    128,057 units    10,000    12.8    297    3,420 SC$    1,094 SC$
Sulfur    270,063 tons    40,000    6.8    330    7,323 SC$    2,174 SC$
Zinc    29,186 tons    2,750    10.6    298    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,187,500.70 
Product Retained Each Month For Contracts  1,187,500.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page