Simcountry: Corporation page for: Deil Computers

Deil Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				June 24 4588
Total Number of Shares Outstanding:				6.25 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				30.43 GC
Located in:				The Independent State of Las arno
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,482.35M SC$
Cash Available Now		122,727.17M SC$

Products Sold Last Year		66,299.32M SC$
Profit Last Year		15,897.64M SC$
Net Profit Last Year		11,128.35M SC$
Products Sold Last Month		5,483.28M SC$
Profit Last Month		1,294.07M SC$
Net Profit Last Month		905.85M SC$
Assets		188,744.99M SC$
Market Value		715,122.86M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		32,574.04M SC$
Production Last Month		937,614.28
Production Level Last Month		110.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		110.31

Cash Flow Data

Cash at start of previous month		116,108.32M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,041.82M SC$
Fixed Property Cost		-188.15M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-1,311.06M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-388.22M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,483.28M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		117,645.71M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		6.25M
P/E Ratio		76.8
Share Price		114,419.71 SC$
Earning per Share In Recent Period		1,489.55 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,482.35M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,943.31M SC$
Fixed Property Cost		188.15M SC$
Maintenance Products Used		164.68M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,041.82M SC$
Total:	5,482.35M SC$	4,186.48M SC$

Year to Date

Income		Cost
38,726.83M
		5,940.58M
		13,621.42M
		1,316.80M
		1,152.75M
		0.00M
		7,359.88M
38,726.83M		29,391.43M

Last Year

Income		Cost
66,299.32M
		10,183.21M
		23,386.82M
		2,255.54M
		1,976.14M
		0.00M
		12,599.97M
66,299.32M		50,401.68M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	171,269	displays	10,000	17.1	216	4,967 SC$	2,131 SC$
Electric Components	1,177,872	units	65,000	18.1	294	5,454 SC$	1,812 SC$
Electric Power	14,724	million kwhs	625	23.6	213	211,684 SC$	97,680 SC$
Electronic Components	1,052,268	units	65,000	16.2	295	4,578 SC$	1,510 SC$
Factory Maintenance	2,026	units	144	14.1	297	1.17M SC$	385,050 SC$
High Tech Services	336,953	units	10,000	33.7	261	4,899 SC$	1,616 SC$
Iron	76,669	tons	2,500	30.7	209	4,685 SC$	2,254 SC$
Mobile Devices	203,250	devices	10,000	20.3	217	30,644 SC$	13,137 SC$
Robotics	4,648	units	220	21.1	293	718,796 SC$	237,070 SC$
Services	248,367	units	7,500	33.1	274	3,420 SC$	1,094 SC$
Software	1,002,976	units	70,000	14.3	296	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip