Simcountry: Corporation page for: Deil Computers

Deil Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				June 8 4588
Total Number of Shares Outstanding:				6.25 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				30.85 GC
Located in:				The Independent State of Las arno
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,495.22M SC$
Cash Available Now		105,423.33M SC$

Products Sold Last Year		67,139.33M SC$
Profit Last Year		16,681.73M SC$
Net Profit Last Year		11,677.21M SC$
Products Sold Last Month		5,803.92M SC$
Profit Last Month		1,561.82M SC$
Net Profit Last Month		1,093.27M SC$
Assets		180,778.65M SC$
Market Value		724,929.05M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		42,328.68M SC$
Production Last Month		939,815.27
Production Level Last Month		110.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		110.57

Cash Flow Data

Cash at start of previous month		106,874.94M SC$

Salaries Paid		-849.43M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,102.74M SC$
Fixed Property Cost		-188.22M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-9,279.88M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-468.55M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-318.56M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,803.92M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		100,303.36M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		6.25M
P/E Ratio		73.1
Share Price		115,988.70 SC$
Earning per Share In Recent Period		1,586.38 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,495.22M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,919.37M SC$
Fixed Property Cost		188.22M SC$
Maintenance Products Used		164.68M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,102.74M SC$
Total:	5,495.22M SC$	4,223.54M SC$

Year to Date

Income		Cost
17,098.52M
		2,547.39M
		5,817.32M
		564.09M
		494.03M
		0.00M
		3,190.02M
17,098.52M		12,612.86M

Last Year

Income		Cost
67,139.33M
		10,184.12M
		23,286.41M
		2,254.54M
		1,976.14M
		0.00M
		12,756.39M
67,139.33M		50,457.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	304,387	displays	10,000	30.4	217	5,070 SC$	2,131 SC$
Electric Components	1,580,126	units	65,000	24.3	291	5,494 SC$	1,812 SC$
Electric Power	15,733	million kwhs	625	25.2	211	205,021 SC$	91,907 SC$
Electronic Components	1,475,391	units	65,000	22.7	292	4,578 SC$	1,510 SC$
Factory Maintenance	2,026	units	144	14.1	297	1.17M SC$	385,050 SC$
High Tech Services	177,630	units	10,000	17.8	295	4,899 SC$	1,616 SC$
Iron	43,951	tons	2,500	17.6	211	4,742 SC$	2,254 SC$
Mobile Devices	323,410	devices	10,000	32.3	211	29,323 SC$	13,137 SC$
Robotics	6,530	units	220	29.7	289	718,796 SC$	237,070 SC$
Services	233,536	units	7,500	31.1	214	2,500 SC$	1,061 SC$
Software	1,392,730	units	70,000	19.9	293	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.27

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip