Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 24 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Light Artillery Shell
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     November 24 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.12 GC 
Located in:     The Independent State of Las arno 
Controlled by:     The Independent State of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,099.00M SC$ 
Cash Available Now  49,194.17M SC$Corporate cash
     
Products Sold Last Year  39,748.46M SC$ 
Profit Last Year  20,672.48M SC$ 
Net Profit Last Year  10,853.05M SC$ 
Products Sold Last Month  3,359.19M SC$ 
Profit Last Month  1,748.84M SC$Profit
Net Profit Last Month  918.14M SC$Net Profit
Assets  52,251.79M SC$Corporate assets
Market Value  472,826.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,368.73M SC$Value of materials
Production Last Month  151,155.46Production for the month
Production Level Last Month  35.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,090.17M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,040.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -524.65M SC$Tax payments
Profit Payment Paid  -612.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,359.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,095.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  4,728.26  SC$Share price
Earning per Share In Recent Period  91.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,099.00M SC$   
Salaries Paid     559.05M SC$Salary Cost
Raw Materials Used     253.02M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,099.00M SC$  1,085.98M SC$ 
Year to Date
Income   Cost  
23,547.00M   
   3,913.17M 
   5,428.75M 
   1,460.93M 
   433.32M 
   0.00M 
   0.00M 
23,547.00M  11,236.16M 
Last Year
Income   Cost  
39,748.46M   
   6,708.74M 
   9,107.12M 
   2,502.44M 
   757.69M 
   0.00M 
   0.00M 
39,748.46M  19,075.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  10,867  10,867  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  268,407Number of Employees 268,407   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,161 tons    12,500    0.9    180    5,400 SC$    3,140 SC$
Ammunition Components    13,371 units    1,250    10.7    180    76,627 SC$    43,337 SC$
Chemicals    493,803 tons    37,500    13.2    186    2,840 SC$    1,510 SC$
Copper    0 tons    45,000    -    181    5,546 SC$    3,059 SC$
Electric Power    617 million kwhs    100    6.2    180    172,023 SC$    97,680 SC$
Factory Maintenance    541 units    104    5.2    180    667,207 SC$    385,050 SC$
High Tech Services    70,166 units    12,500    5.6    184    2,841 SC$    1,616 SC$
Robotics    153 units    31    4.9    180    412,686 SC$    237,070 SC$
Services    43,795 units    7,500    5.8    180    1,852 SC$    1,094 SC$
Steel    192,982 tons    17,500    11    185    6,089 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Las arno

Back to main country page
Image  

Back to my home page