Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 12 4815
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpassa Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  45,300 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 12 4728 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.74 GC 
Located in:     The Independent State of Las arno 
Controlled by:     The Independent State of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  183.15M SC$ 
Cash Available Now  164,585.16M SC$Corporate cash
     
Products Sold Last Year  12,063.21M SC$ 
Profit Last Year  -266.28M SC$ 
Net Profit Last Year  -266.28M SC$ 
Products Sold Last Month  191.53M SC$ 
Profit Last Month  -289.12M SC$Profit
Net Profit Last Month  -289.12M SC$Net Profit
Assets  202,224.96M SC$Corporate assets
Market Value  228,810.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,948.04M SC$Value of materials
Production Last Month  1,812.63Production for the month
Production Level Last Month  5.20 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,762.66M SC$ 
     
Salaries Paid  -37.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  191.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,707.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,288.10  SC$Share price
Earning per Share In Recent Period  -28.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  183.15M SC$   
Salaries Paid     35.72M SC$Salary Cost
Raw Materials Used     96.21M SC$Cost of Material used
Fixed Property Cost     209.27M SC$Fixed Cost
Maintenance Products Used     133.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  183.15M SC$  474.61M SC$ 
Year to Date
Income   Cost  
2,998.78M   
   532.11M 
   1,436.11M 
   1,881.78M 
   1,210.08M 
   0.00M 
   0.00M 
2,998.78M  5,060.09M 
Last Year
Income   Cost  
12,063.21M   
   2,206.34M 
   5,981.24M 
   2,505.71M 
   1,636.21M 
   0.00M 
   0.00M 
12,063.21M  12,329.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  4,450  89,000  15,741 
Medium Level Worker  2,800  56,000  20,493 
High Level Worker  550  11,000  23,760 
Low Level Manager  940  18,800  29,700 
Medium Level Manager  590  11,800  39,204 
High Level Manager  220  4,400  49,005 
Executive  100  2,000  102,465 
High Tech Engineer  3,825  76,500  39,501 
High Tech Senior  805  16,100  62,370 
High Tech Executive  84  1,680  124,740 
     
Total:  14,364Number of Employees 287,280   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    175,116 units    30,000    5.8    180    5,013 SC$    2,869 SC$
Carbon    44,823 tons    7,500    6    180    41,968 SC$    24,024 SC$
Chemicals    87,219 tons    50,000    1.7    184    4,436 SC$    2,386 SC$
Computers    72,206 systems    20,000    3.6    180    4,631 SC$    2,778 SC$
Factory Maintenance    1,508 units    134    11.3    177    1.08M SC$    614,570 SC$
High Tech Services    44,453 units    20,000    2.2    180    2,893 SC$    1,661 SC$
Oil    1,500,030 tons    275,000    5.5    180    2,699 SC$    1,529 SC$
Robotics    839 units    46    18.4    185    468,932 SC$    249,150 SC$
Services    125,956 units    20,000    6.3    180    2,417 SC$    1,374 SC$
Software    91,378 units    20,000    4.6    180    3,666 SC$    2,099 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  34,750 
Estimated Production This Month  7,020 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Las arno

Back to main country page

Image  

Back to my home page