Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 10 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maloka Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 10 4863 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.27 GC 
Located in:     The Democratic Union of Shablor 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,366.62M SC$ 
Cash Available Now  47,599.21M SC$Corporate cash
     
Products Sold Last Year  64,405.44M SC$ 
Profit Last Year  13,100.70M SC$ 
Net Profit Last Year  4,722.80M SC$ 
Products Sold Last Month  5,386.87M SC$ 
Profit Last Month  1,076.77M SC$Profit
Net Profit Last Month  388.17M SC$Net Profit
Assets  101,795.26M SC$Corporate assets
Market Value  311,776.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,543.73M SC$Value of materials
Production Last Month  3,277.66Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,224.51M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,023.50M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,561.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -323.03M SC$Tax payments
Profit Payment Paid  -731.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,386.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,961.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  3,117.77  SC$Share price
Earning per Share In Recent Period  43.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,366.62M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,168.54M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     116.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,023.50M SC$ 
Total:  5,366.62M SC$  4,318.41M SC$ 
Year to Date
Income   Cost  
26,822.68M   
   4,111.19M 
   10,644.98M 
   940.43M 
   596.05M 
   0.00M 
   5,092.94M 
26,822.68M  21,385.59M 
Last Year
Income   Cost  
64,405.44M   
   9,867.41M 
   25,522.94M 
   2,259.31M 
   1,417.14M 
   0.00M 
   12,237.93M 
64,405.44M  51,304.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,667 units    4,000    9.7    219    6,058 SC$    2,718 SC$
Books And Newspapers    255,517 units    22,500    11.4    220    4,370 SC$    1,993 SC$
Building Materials    215,913 units    25,000    8.6    216    4,578 SC$    2,114 SC$
Computers    59,001 systems    10,000    5.9    219    5,844 SC$    2,643 SC$
Electric Components    152,259 units    25,000    6.1    226    4,873 SC$    2,114 SC$
Electric Power    3,269 million kwhs    500    6.5    216    953,690 SC$    434,700 SC$
Electronic Components    339,225 units    25,000    13.6    229    3,852 SC$    1,646 SC$
Factory Maintenance    978 units    95    10.3    219    1.23M SC$    558,700 SC$
High Tech Services    89,292 units    20,000    4.5    225    3,900 SC$    1,676 SC$
Industrial Equipment    202,875 units    25,000    8.1    224    5,135 SC$    2,235 SC$
Mercury    7,538 tons    900    8.4    226    69,050 SC$    29,700 SC$
Mobile Devices    24,487 devices    3,000    8.2    224    35,694 SC$    15,704 SC$
Household Products    18,005 tons    2,000    9    215    14,184 SC$    6,493 SC$
Robotics    2,240 units    251    8.9    225    593,000 SC$    258,210 SC$
Services    59,297 units    10,000    5.9    220    2,742 SC$    1,096 SC$
Software    185,894 units    15,000    12.4    225    4,664 SC$    2,023 SC$
Trucks    1,414 trucks    100    14.1    220    4.66M SC$    2.11M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page