Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 22 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boulder Construction

Product:     Construction 
Latest Market Price:  Market Price  1,578 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.55 GC 
Located in:     The Republic of Belonna 
Controlled by:     The Republic of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,008.65M SC$ 
Cash Available Now  163,803.31M SC$Corporate cash
     
Products Sold Last Year  48,259.11M SC$ 
Profit Last Year  15,945.20M SC$ 
Net Profit Last Year  8,371.23M SC$ 
Products Sold Last Month  4,951.82M SC$ 
Profit Last Month  2,215.42M SC$Profit
Net Profit Last Month  1,163.10M SC$Net Profit
Assets  202,798.04M SC$Corporate assets
Market Value  412,483.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,648.15M SC$Value of materials
Production Last Month  1,129,426.95Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,538.97M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,346.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -664.63M SC$Tax payments
Profit Payment Paid  -775.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,951.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,794.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  4,124.83  SC$Share price
Earning per Share In Recent Period  81.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,008.65M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,719.91M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,008.65M SC$  2,735.69M SC$ 
Year to Date
Income   Cost  
4,951.82M   
   701.03M 
   1,720.67M 
   208.08M 
   106.62M 
   0.00M 
   0.00M 
4,951.82M  2,736.40M 
Last Year
Income   Cost  
48,259.11M   
   8,413.25M 
   20,158.95M 
   2,501.12M 
   1,240.59M 
   0.00M 
   0.00M 
48,259.11M  32,313.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    177,124 tons    52,500    3.4    188    3,547 SC$    2,265 SC$
Building Materials    179,348 units    20,000    9    183    3,530 SC$    2,114 SC$
Cable TV Services    2,473 units    300    8.2    188    3,695 SC$    1,845 SC$
Cement    573,572 tons    50,000    11.5    181    4,010 SC$    2,190 SC$
Chemicals    179,800 tons    25,000    7.2    185    3,946 SC$    2,114 SC$
Electric Components    3,758 units    300    12.5    186    3,935 SC$    2,114 SC$
Electric Power    2,958 million kwhs    375    7.9    186    807,211 SC$    434,700 SC$
Factory Maintenance    921 units    114    8.1    186    1.05M SC$    558,700 SC$
Glass    42,762 tons    5,500    7.8    174    3,737 SC$    2,174 SC$
High Tech Services    86,751 units    7,500    11.6    189    3,180 SC$    1,676 SC$
Internet    2,983 units    300    9.9    183    5,992 SC$    3,292 SC$
Lead    10,708 tons    1,250    8.6    178    74,687 SC$    42,075 SC$
Robotics    1,129 units    101    11.2    184    475,073 SC$    258,210 SC$
Services    152,790 units    12,500    12.2    171    1,924 SC$    1,129 SC$
Steel    44,316 tons    10,000    4.4    186    8,160 SC$    4,334 SC$
Telephone    3,039 units    300    10.1    176    4,517 SC$    2,567 SC$
Wood    257,858 tons    62,500    4.1    173    3,982 SC$    2,310 SC$
Zinc    12,662 tons    2,000    6.3    175    57,872 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Belonna

Back to main country page

Image  

Back to my home page