Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 23 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 23 4749 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.26 GC 
Located in:     The Republic of Belonna 
Controlled by:     The Republic of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,026.98M SC$ 
Cash Available Now  167,309.20M SC$Corporate cash
     
Products Sold Last Year  48,167.03M SC$ 
Profit Last Year  11,538.28M SC$ 
Net Profit Last Year  6,057.60M SC$ 
Products Sold Last Month  4,025.80M SC$ 
Profit Last Month  949.91M SC$Profit
Net Profit Last Month  498.70M SC$Net Profit
Assets  206,114.61M SC$Corporate assets
Market Value  358,527.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,750.76M SC$Value of materials
Production Last Month  3,415.83Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,876.89M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -957.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.97M SC$Tax payments
Profit Payment Paid  -332.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,025.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,282.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,585.28  SC$Share price
Earning per Share In Recent Period  55.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,026.98M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,941.05M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,026.98M SC$  3,075.91M SC$ 
Year to Date
Income   Cost  
4,025.80M   
   837.15M 
   1,941.16M 
   208.72M 
   88.85M 
   0.00M 
   0.00M 
4,025.80M  3,075.88M 
Last Year
Income   Cost  
48,167.03M   
   10,047.67M 
   23,025.18M 
   2,504.86M 
   1,051.03M 
   0.00M 
   0.00M 
48,167.03M  36,628.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,950 units    4,000    6.5    175    3,897 SC$    2,622 SC$
Books And Newspapers    160,209 units    22,500    7.1    186    3,766 SC$    1,993 SC$
Building Materials    211,477 units    25,000    8.5    185    3,595 SC$    2,114 SC$
Computers    38,425 systems    10,000    3.8    174    4,570 SC$    2,643 SC$
Electric Components    329,718 units    25,000    13.2    178    3,762 SC$    2,114 SC$
Electric Power    4,158 million kwhs    500    8.3    177    773,810 SC$    434,700 SC$
Electronic Components    212,421 units    25,000    8.5    180    2,777 SC$    1,646 SC$
Factory Maintenance    542 units    95    5.7    186    1.04M SC$    558,700 SC$
High Tech Services    169,224 units    20,000    8.5    182    3,051 SC$    1,676 SC$
Industrial Equipment    102,087 units    25,000    4.1    185    4,119 SC$    2,235 SC$
Mercury    1,981 tons    900    2.2    186    55,188 SC$    29,700 SC$
Mobile Devices    13,350 devices    3,000    4.5    175    27,041 SC$    15,704 SC$
Household Products    20,797 tons    2,000    10.4    172    11,044 SC$    6,493 SC$
Robotics    1,273 units    201    6.3    186    484,613 SC$    258,210 SC$
Services    72,810 units    10,000    7.3    184    2,322 SC$    1,129 SC$
Software    63,464 units    15,000    4.2    182    3,729 SC$    2,023 SC$
Trucks    232 trucks    100    2.3    180    4.76M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Belonna

Back to main country page

Image  

Back to my home page