Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 26 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     December 26 4839 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.32 GC 
Located in:     The Republic of Belonna 
Controlled by:     The Republic of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,016.25M SC$ 
Cash Available Now  167,685.13M SC$Corporate cash
     
Products Sold Last Year  48,223.22M SC$ 
Profit Last Year  7,973.09M SC$ 
Net Profit Last Year  4,185.87M SC$ 
Products Sold Last Month  3,997.18M SC$ 
Profit Last Month  622.88M SC$Profit
Net Profit Last Month  327.01M SC$Net Profit
Assets  210,273.88M SC$Corporate assets
Market Value  289,603.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,337.20M SC$Value of materials
Production Last Month  121,206.79Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,419.62M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,440.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -186.86M SC$Tax payments
Profit Payment Paid  -218.01M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,997.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,380.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.9Price earning ratio
Share Price  2,896.04  SC$Share price
Earning per Share In Recent Period  38.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,016.25M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,257.40M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,016.25M SC$  3,370.64M SC$ 
Year to Date
Income   Cost  
3,997.18M   
   774.73M 
   2,261.99M 
   208.16M 
   129.43M 
   0.00M 
   0.00M 
3,997.18M  3,374.30M 
Last Year
Income   Cost  
48,223.22M   
   9,298.08M 
   26,958.92M 
   2,499.07M 
   1,494.06M 
   0.00M 
   0.00M 
48,223.22M  40,250.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  34,000  34,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  18,000  18,000  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  6,300  6,300  49,500 
Executive  3,400  3,400  103,500 
High Tech Engineer  90,500  90,500  39,900 
High Tech Senior  20,300  20,300  63,000 
High Tech Executive  3,480  3,480  126,000 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    53,114 units    12,500    4.2    185    3,164 SC$    1,691 SC$
Aluminum    28,834 tons    5,000    5.8    183    6,165 SC$    3,383 SC$
Copper    76,597 tons    7,000    10.9    175    5,608 SC$    3,218 SC$
Displays    49,376 displays    4,500    11    186    4,310 SC$    2,295 SC$
Electric Components    359,619 units    45,000    8    173    3,656 SC$    2,114 SC$
Electric Power    3,519 million kwhs    600    5.9    180    786,254 SC$    434,700 SC$
Electronic Components    556,346 units    65,000    8.6    185    2,894 SC$    1,646 SC$
Factory Maintenance    1,301 units    144    9    180    1.02M SC$    558,700 SC$
Glass    69,937 tons    6,000    11.7    177    3,827 SC$    2,174 SC$
Gold    10 tons    2    5    176    152.40M SC$    90.75M SC$
High Tech Services    191,119 units    15,000    12.7    182    3,048 SC$    1,676 SC$
Plastics    102,630 tons    12,500    8.2    176    2,969 SC$    1,706 SC$
Robotics    1,493 units    151    9.9    184    482,926 SC$    258,210 SC$
Services    202,113 units    15,000    13.5    175    1,888 SC$    1,129 SC$
Silver    339 tons    30    11.3    183    3.37M SC$    1.86M SC$
Software    662,662 units    125,000    5.3    181    3,475 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Belonna

Back to main country page

Image  

Back to my home page