Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 28 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bonita Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 28 5082 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.91 GC 
Located in:     La Republica del Mindanoa 
Controlled by:     La Republica del Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,005.93M SC$ 
Cash Available Now  168,520.83M SC$Corporate cash
     
Products Sold Last Year  48,439.43M SC$ 
Profit Last Year  8,774.50M SC$ 
Net Profit Last Year  4,606.61M SC$ 
Products Sold Last Month  4,104.89M SC$ 
Profit Last Month  784.31M SC$Profit
Net Profit Last Month  411.76M SC$Net Profit
Assets  208,857.58M SC$Corporate assets
Market Value  303,334.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,619.35M SC$Value of materials
Production Last Month  944,414.68Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  215.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,519.17M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.29M SC$Tax payments
Profit Payment Paid  -274.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,104.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,282.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.7Price earning ratio
Share Price  3,033.34  SC$Share price
Earning per Share In Recent Period  41.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,005.93M SC$   
Salaries Paid     623.48M SC$Salary Cost
Raw Materials Used     2,380.00M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     107.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,005.93M SC$  3,319.41M SC$ 
Year to Date
Income   Cost  
28,066.10M   
   4,362.43M 
   16,585.30M 
   1,461.83M 
   755.07M 
   0.00M 
   0.00M 
28,066.10M  23,164.63M 
Last Year
Income   Cost  
48,439.43M   
   7,479.57M 
   28,388.00M 
   2,500.59M 
   1,296.77M 
   0.00M 
   0.00M 
48,439.43M  39,664.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  15,900 
Medium Level Worker  85,160  85,160  20,700 
High Level Worker  32,040  32,040  24,000 
Low Level Manager  16,575  16,575  30,000 
Medium Level Manager  9,077  9,077  39,600 
High Level Manager  3,192  3,192  49,500 
Executive  898  898  103,500 
High Tech Engineer  41,376  41,376  39,900 
High Tech Senior  8,483  8,483  63,000 
High Tech Executive  878  878  126,000 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,291 tons    10,000    4.4    177    3,644 SC$    2,114 SC$
Electric Power    2,546 million kwhs    750    3.4    176    760,818 SC$    434,700 SC$
Factory Maintenance    587 units    123    4.8    173    970,043 SC$    558,700 SC$
Gas    126,198 units    12,500    10.1    177    6,888 SC$    3,878 SC$
High Tech Services    211,243 units    25,000    8.4    178    2,941 SC$    1,676 SC$
Robotics    427 units    51    8.4    173    440,856 SC$    258,210 SC$
Services    143,268 units    25,000    5.7    174    1,956 SC$    1,238 SC$
Wood    2,492,032 tons    350,000    7.1    176    4,095 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mindanoa

Back to main country page

Image  

Back to my home page