Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 12 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Xihun

Score 7713.00 Game Level 2 World Rank 89 President: wojtekkwiatek since Feb 5137
 
Country Flag
videos
  
War Rank 104
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 76.01
Cash:    4.02T SC$ Cash Available
Profit/Loss:    -16.05B SC$ Total Profit This Month
Total Assets:    27.06T SC$ Total State Assets
  
Nominal Value 115.16 USD
Population:    29,985,338 Total Population
Migration:    5  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Bravo Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 12 5097 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.10 GC 
Located in:     Xihun 
Controlled by:     Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,889.33M SC$ 
Cash Available Now  166,097.78M SC$Corporate cash
     
Products Sold Last Year  47,729.35M SC$ 
Profit Last Year  16,581.22M SC$ 
Net Profit Last Year  8,764.94M SC$ 
Products Sold Last Month  3,889.13M SC$ 
Profit Last Month  1,315.08M SC$Profit
Net Profit Last Month  690.42M SC$Net Profit
Assets  204,809.64M SC$Corporate assets
Market Value  448,870.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,876.16M SC$Value of materials
Production Last Month  18,960.41Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,662.78M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.52M SC$Tax payments
Profit Payment Paid  -460.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,889.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,744.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,488.70  SC$Share price
Earning per Share In Recent Period  71.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,889.33M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,535.87M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,889.33M SC$  2,574.27M SC$ 
Year to Date
Income   Cost  
23,509.20M   
   4,429.23M 
   9,237.89M 
   1,249.99M 
   544.20M 
   0.00M 
   0.00M 
23,509.20M  15,461.32M 
Last Year
Income   Cost  
47,729.35M   
   8,859.17M 
   18,676.05M 
   2,502.91M 
   1,110.00M 
   0.00M 
   0.00M 
47,729.35M  31,148.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,900 
Medium Level Worker  48,320  48,320  20,700 
High Level Worker  31,040  31,040  24,000 
Low Level Manager  12,980  12,980  30,000 
Medium Level Manager  9,380  9,380  39,600 
High Level Manager  5,585  5,585  49,500 
Executive  2,057  2,057  103,500 
High Tech Engineer  84,980  84,980  39,900 
High Tech Senior  18,382  18,382  63,000 
High Tech Executive  2,995  2,995  126,000 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    849 units    0    -    180    68,739 SC$    43,790 SC$
Chemicals    304,318 tons    40,000    7.6    180    3,855 SC$    2,114 SC$
Def Weapons Maintenance    270 units    30    9    175    17,970 SC$    10,260 SC$
Displays    17,354 displays    2,500    6.9    185    4,275 SC$    2,295 SC$
Electric Components    169,009 units    37,500    4.5    176    3,694 SC$    2,114 SC$
Electric Motors    26,450 units    3,000    8.8    180    5,146 SC$    2,839 SC$
Electric Power    2,564 million kwhs    575    4.5    182    711,035 SC$    392,600 SC$
Electronic Components    233,152 units    37,500    6.2    177    2,861 SC$    1,646 SC$
Factory Maintenance    1,150 units    104    11.1    185    1.05M SC$    558,700 SC$
High Tech Services    99,335 units    7,500    13.2    183    3,111 SC$    1,676 SC$
Industrial Equipment    182,736 units    37,500    4.9    182    4,060 SC$    2,235 SC$
Machine Parts    404,363 units    40,000    10.1    174    3,353 SC$    1,963 SC$
Mobile Devices    13,933 devices    2,000    7    182    28,157 SC$    15,402 SC$
Navy Vessels Maintenance    512 units    45    11.4    175    1.19M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    180    125,507 SC$    101,170 SC$
Household Products    17,825 tons    5,000    3.6    184    11,862 SC$    6,493 SC$
Robotics    1,705 units    150    11.4    172    443,497 SC$    258,210 SC$
Services    74,569 units    5,000    14.9    176    2,066 SC$    1,238 SC$
Str Weapons Maintenance    30 units    0    -    181    1.73M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xihun

Back to main country page

 

Back to my home page