Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mayola Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 22 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.24 GC 
Located in:     The Independent State of Spegar 
Controlled by:     The Independent State of Spegar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,460.91M SC$ 
Cash Available Now  110,121.32M SC$Corporate cash
     
Products Sold Last Year  50,137.52M SC$ 
Profit Last Year  10,203.95M SC$ 
Net Profit Last Year  5,357.07M SC$ 
Products Sold Last Month  4,288.96M SC$ 
Profit Last Month  810.57M SC$Profit
Net Profit Last Month  425.55M SC$Net Profit
Assets  152,858.30M SC$Corporate assets
Market Value  287,752.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,072.97M SC$Value of materials
Production Last Month  948,137.41Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,648.86M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -863.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.17M SC$Tax payments
Profit Payment Paid  -283.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,288.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,660.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  2,877.53  SC$Share price
Earning per Share In Recent Period  43.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,460.91M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,518.51M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,460.91M SC$  3,504.57M SC$ 
Year to Date
Income   Cost  
18,327.70M   
   3,392.03M 
   10,272.75M 
   1,043.11M 
   447.38M 
   0.00M 
   0.00M 
18,327.70M  15,155.26M 
Last Year
Income   Cost  
50,137.52M   
   8,140.86M 
   28,096.88M 
   2,502.28M 
   1,193.55M 
   0.00M 
   0.00M 
50,137.52M  39,933.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,800 tons    2,750    6.1    181    50,839 SC$    28,050 SC$
Electric Power    2,891 million kwhs    500    5.8    180    756,121 SC$    434,700 SC$
Factory Maintenance    1,086 units    109    10    180    952,898 SC$    558,700 SC$
High Tech Services    36,705 units    10,000    3.7    180    2,902 SC$    1,676 SC$
Lead    16,149 tons    2,250    7.2    184    77,803 SC$    42,075 SC$
Minerals    263,846 tons    40,000    6.6    188    5,077 SC$    2,805 SC$
Oil    94,810 tons    22,500    4.2    180    3,441 SC$    1,997 SC$
Platinum    20 tons    3    7.9    184    104.22M SC$    56.93M SC$
Potassium    177,724 tons    40,000    4.4    187    5,571 SC$    2,970 SC$
Robotics    1,784 units    151    11.8    180    449,513 SC$    258,210 SC$
Rubber    533,822 tons    85,000    6.3    180    4,533 SC$    2,640 SC$
Services    122,366 units    10,000    12.2    181    2,041 SC$    1,198 SC$
Sulfur    245,678 tons    50,000    4.9    183    4,355 SC$    2,376 SC$
Zinc    7,721 tons    3,000    2.6    188    62,265 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Spegar

Back to main country page

Image  

Back to my home page